Contract ID: | 220252 | Estimate Number: | 0031 | Contract No: | N74088 | |||
Residency: | ARDMORE (07200) | Estimate Type: | Progressive | Account No: | 400700 | |||
Project Number(s): | STP-243C(042)PM | ||||||||||||
Primary Job Piece No: | 28803(04) | ||||||||||||
Contract Description: | GRADE, DRAIN, SURFACE, AND BRIDGE US-77: FROM 1.1 MILES NORTH OF THE SH-153 JUNCTION, EXTEND NORTH NEAR THACKERVILLE. PROJECT LENGTH = 1.843 MILES | ||||||||||||
Primary County: | LOVE | ||||||||||||
Name of Road: | US-77 | ||||||||||||
Prime Contractor: | OVERLAND CORPORATION | ||||||||||||
P. O. BOX 1947 | |||||||||||||
ARDMORE , OK 73402 | |||||||||||||
Surety Company: | FEDERAL INSURANCE COMPANY | ||||||||||||
Date Let: | 08/18/2022 | NTP Effective Date: | 01/09/2023 | Pay Period: | 11/01/2024 TO 12/31/2024 |
Date Awarded: | 09/06/2022 | Date Work Began: | 02/21/2023 | Original Contract Time: | 230 |
Date Contract Executed: | 09/13/2022 | Date Time Stopped: | Current Time Charged: | 333.00 | |
Date NTP Issued: | 11/10/2022 | Completion Date: | Current Time Allowed: | 296.00 | |
General Liability Expires: | 08/01/2025 | Workman's Comp Expires: | 08/01/2025 | Percent Time Used: | 112.50 % |
Specification Year: | 2019 | Date Approved: | 01/07/2025 | ||
Bid Amount: | $15,773,915.12 | Total to Date | Prev to Date | This Estimate | |||
Funds Available (Bid + Positive C/O): | $16,092,541.10 | Participating: | $16,074,835.63 | $15,990,139.54 | $84,696.09 | ||
Percent Complete: | 96.71 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
Unearned Balance: | $530,007.60 | Total Earnings: | $16,074,835.63 | $15,990,139.54 | $84,696.09 | ||
Stockpiled Materials: | $0.00 | $36,304.00 | $-36,304.00 | ||||
Gross Earnings: | $16,074,835.63 | $16,026,443.54 | $48,392.09 | ||||
Other Adjustments: | $-357,802.13 | $-338,707.73 | $-19,094.40 | ||||
Liq Dam/Disincentive: | $-154,500.00 | $-154,500.00 | $0.00 | ||||
TOTAL: | $15,562,533.50 | $15,533,235.81 | $29,297.69 |
Contract ID: | 220252 | Estimate Number: | 0031 | Primary JP: | 28803(04) | |||
CHANGE ORDER HISTORY | |||||
Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
001 | CO#1: Add Deliver/Reloc Long Barrier; Increase Reloc Imp Att | Approved | 02/05/2024 | 0.0 | $98,631.85 |
002 | CO#2: Diaphragm Modifications | Approved | 02/05/2024 | 0.0 | $43,675.13 |
003 | CO#3: Add 66 Days; 24" Multi Poly; Add new R/R Flagging | Approved | 01/06/2025 | 66.0 | $176,319.00 |
STOCKPILE PAYMENT HISTORY | |||||
Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0015 | $-15,935.47 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0018 | $-883.25 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0014 | $-4,285.32 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0021 | $-7,266.52 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Initial Payment | 0008 | $64,855.00 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0022 | $-4,161.71 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Closure | 0023 | $-10,209.40 |
28803(04) | 0150 | FABRIC-BASE SEP | Stockpiled Material Adjustment | 0017 | $-22,113.33 |
28803(04) | 0310 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0022 | $-1,748.56 |
28803(04) | 0310 | PIPE-CV/DR (AML) | Stockpiled Material Initial Payment | 0008 | $11,570.23 |
28803(04) | 0310 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0014 | $-1,562.54 |
28803(04) | 0310 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0021 | $-372.03 |
28803(04) | 0310 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0010 | $-7,887.10 |
28803(04) | 0330 | PIPE-CV/DR (AML) | Stockpiled Material Initial Payment | 0008 | $19,574.63 |
28803(04) | 0330 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0014 | $-19,574.63 |
28803(04) | 0340 | PIPE-CV/DR (AML) | Stockpiled Material Initial Payment | 0008 | $14,950.64 |
28803(04) | 0340 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0021 | $-786.88 |
28803(04) | 0340 | PIPE-CV/DR (AML) | Stockpiled Material Adjustment | 0010 | $-14,163.76 |
28803(04) | 0350 | PIPE-CMP | Stockpiled Material Adjustment | 0020 | $-5,216.74 |
28803(04) | 0350 | PIPE-CMP | Stockpiled Material Initial Payment | 0008 | $23,475.32 |
28803(04) | 0350 | PIPE-CMP | Stockpiled Material Adjustment | 0021 | $-1,604.07 |
28803(04) | 0350 | PIPE-CMP | Stockpiled Material Adjustment | 0015 | $-2,175.97 |
28803(04) | 0350 | PIPE-CMP | Stockpiled Material Adjustment | 0014 | $-14,478.54 |
28803(04) | 0360 | PIPE-CMP | Stockpiled Material Closure | 0022 | $-6,943.42 |
28803(04) | 0360 | PIPE-CMP | Stockpiled Material Adjustment | 0014 | $-9,961.17 |
28803(04) | 0360 | PIPE-CMP | Stockpiled Material Initial Payment | 0008 | $16,904.59 |
28803(04) | 0370 | 18" PCES MOH | Stockpiled Material Adjustment | 0010 | $-1,062.89 |
28803(04) | 0370 | 18" PCES MOH | Stockpiled Material Initial Payment | 0008 | $2,657.22 |
28803(04) | 0370 | 18" PCES MOH | Stockpiled Material Adjustment | 0014 | $-1,062.89 |
28803(04) | 0370 | 18" PCES MOH | Stockpiled Material Adjustment | 0021 | $-531.44 |
28803(04) | 0380 | 24" PCES - MOH | Stockpiled Material Initial Payment | 0008 | $2,044.18 |
28803(04) | 0380 | 24" PCES - MOH | Stockpiled Material Adjustment | 0021 | $-1,022.09 |
28803(04) | 0380 | 24" PCES - MOH | Stockpiled Material Adjustment | 0022 | $-1,022.09 |
28803(04) | 0390 | 30 PCES - MOH | Stockpiled Material Adjustment | 0014 | $-4,314.63 |
28803(04) | 0390 | 30 PCES - MOH | Stockpiled Material Initial Payment | 0008 | $6,471.95 |
28803(04) | 0390 | 30 PCES - MOH | Stockpiled Material Closure | 0022 | $-2,157.32 |
28803(04) | 0400 | 36" PCES - MOH | Stockpiled Material Adjustment | 0021 | $-1,399.99 |
28803(04) | 0400 | 36" PCES - MOH | Stockpiled Material Adjustment | 0010 | $-2,799.99 |
28803(04) | 0400 | 36" PCES - MOH | Stockpiled Material Initial Payment | 0008 | $4,199.98 |
28803(04) | 0400 | Stockpiled Material Initial Payment | 0014 | $3,797.74 | |
28803(04) | 0400 | Stockpiled Material Adjustment | 0021 | $-3,797.74 | |
28803(04) | 0550 | FENCE WIRE-BARB | Stockpiled Material Initial Payment | 0008 | $61,132.15 |
28803(04) | 0550 | FENCE WIRE-BARB | Stockpiled Material Adjustment | 0009 | $-24,828.15 |
28803(04) | 0550 | FENCE WIRE-BARB | Stockpiled Material Closure | 0031 | $-21,576.18 |
28803(04) | 0550 | FENCE WIRE-BARB | Stockpiled Material Adjustment | 0031 | $-14,727.82 |
28803(04) | 0640 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0013 | $-31,531.50 |
28803(04) | 0640 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0006 | $31,531.50 |
28803(04) | 0660 | RSTL FABS (AML)(IA) | Stockpiled Material Initial Payment | 0001 | $27,141.82 |
28803(04) | 0660 | RSTL FABS (AML)(IA) | Stockpiled Material Adjustment | 0015 | $-15,249.91 |
28803(04) | 0660 | RSTL FABS (AML)(IA) | Stockpiled Material Adjustment | 0016 | $-11,891.91 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0008 | $-80,000.00 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0001 | $80,000.00 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0010 | $-351,965.96 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0009 | $-353,153.45 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0008 | $-151,177.41 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0003 | $856,296.82 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0009 | $-170,489.86 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Initial Payment | 0006 | $250,855.68 |
28803(04) | 0670 | SSTL FABS (AML) | Stockpiled Material Adjustment | 0008 | $-80,365.82 |
28803(04) | 0700 | HCC-AA-AE(IA) | Stockpiled Material Adjustment | 0013 | $-83,630.00 |
28803(04) | 0700 | HCC-AA-AE(IA) | Stockpiled Material Initial Payment | 0004 | $83,630.00 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0008 | $-229.48 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Initial Payment | 0006 | $23,816.50 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0006 | $-843.05 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0010 | $-1,125.94 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Closure | 0022 | $-20,508.38 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0013 | $-271.55 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0007 | $-665.57 |
28803(04) | 0720 | HCC-A-AE(IA) | Stockpiled Material Adjustment | 0014 | $-172.53 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0005 | $-13,581.17 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0004 | $-24,212.37 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0003 | $-2,991.42 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0001 | $40,784.96 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0008 | $-699.21 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0003 | $-288.93 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0004 | $-2,338.58 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0012 | $-13,643.78 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0006 | $-699.21 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0001 | $19,436.50 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0005 | $-1,313.75 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0009 | $-226.52 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0007 | $-226.52 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0006 | $40,596.46 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0007 | $-2,191.85 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0006 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0012 | $-22,681.51 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0009 | $-2,191.86 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0008 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0008 | $-6,765.61 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0007 | $-2,191.85 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0006 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0012 | $-21,993.33 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0006 | $39,908.27 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0009 | $-2,191.86 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0006 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0007 | $-2,191.85 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0006 | $11,565.38 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0008 | $-2,607.91 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0009 | $-2,191.86 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0006 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0008 | $-6,765.62 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0007 | $-2,191.85 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Adjustment | 0012 | $-22,317.12 |
28803(04) | 0740 | RSTL EPXY (AML)(IA) | Stockpiled Material Initial Payment | 0006 | $40,232.07 |
28803(04) | 0810 | Stockpiled Material Adjustment | 0013 | $30,182.37 | |
28803(04) | 0810 | Stockpiled Material Adjustment | 0006 | $-30,182.37 | |
28803(04) | 0810 | EXPANSION JOINT | Stockpiled Material Adjustment | 0012 | $-30,182.37 |
28803(04) | 0810 | EXPANSION JOINT | Stockpiled Material Initial Payment | 0005 | $30,182.37 |
28803(04) | 0810 | sealed expansion joint | Stockpiled Material Adjustment | 0012 | $-30,182.37 |
28803(04) | 0810 | sealed expansion joint | Stockpiled Material Initial Payment | 0006 | $30,182.37 | Subtotals For Stockpile Payments | $0.00 |
LIQUIDATED DAMAGES HISTORY | ||||
Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount |
System Application of Liquidated Damages | 0013 | --3.0 | $1,500.00 | $-4,500.00 |
System Application of Liquidated Damages | 0014 | --12 | $1,500.00 | $-18,000.00 |
System Application of Liquidated Damages | 0015 | --14 | $1,500.00 | $-21,000.00 |
System Application of Liquidated Damages | 0016 | --8.0 | $1,500.00 | $-12,000.00 |
System Application of Liquidated Damages | 0017 | --9.0 | $1,500.00 | $-13,500.00 |
System Application of Liquidated Damages | 0018 | --6.0 | $1,500.00 | $-9,000.00 |
System Application of Liquidated Damages | 0019 | --12 | $1,500.00 | $-18,000.00 |
System Application of Liquidated Damages | 0020 | --14 | $1,500.00 | $-21,000.00 |
System Application of Liquidated Damages | 0021 | --15 | $1,500.00 | $-22,500.00 |
System Application of Liquidated Damages | 0022 | --10 | $1,500.00 | $-15,000.00 | Subtotals For Liquidated Damages | $-154,500.00 |
CONTRACT ADJUSTMENTS HISTORY | ||
Adjustment Description | Estimate Nbr | Adjustment Amount |
SWPPP Non-Compliance Assessment | 0005 | $-500.00 |
SWPPP Non-Compliance Assessment | 0006 | $-7,500.00 |
SWPPP Non-Compliance Assessment | 0006 | $-5,000.00 |
SWPPP Non-Compliance Assessment | 0030 | $3,000.00 | Subtotals For Contract Adjustments | $-10,000.00 |
LINE ITEM ADJUSTMENT HISTORY | |||||||
Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0005 | 1,052.60 | $-0.30 | $-324.94 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0006 | 2,214.00 | $-0.33 | $-749.88 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0007 | 14,814.00 | $-0.22 | $-3,373.15 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0008 | 14,508.00 | $-0.22 | $-3,303.47 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0009 | 5,382.00 | $-0.10 | $-579.64 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0010 | 3,168.00 | $-0.10 | $-341.19 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0011 | 3,888.00 | $-0.06 | $-243.78 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0012 | 8,946.00 | $-0.06 | $-560.91 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0015 | 4,986.00 | $-0.25 | $-1,284.89 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0020 | 2,232.00 | $-0.38 | $-869.81 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0021 | 882.00 | $-0.27 | $-243.17 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0022 | 2,121.40 | $-0.27 | $-584.87 |
28803(04) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0023 | 9,265.00 | $-0.28 | $-2,609.95 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0003 | 19,692.00 | $-0.25 | $-5,074.63 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0004 | 42,750.00 | $-0.21 | $-9,221.18 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0005 | 43,074.00 | $-0.30 | $-13,296.94 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0006 | 49,356.00 | $-0.33 | $-16,716.88 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0007 | 13,482.00 | $-0.22 | $-3,069.85 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0008 | 8,694.00 | $-0.22 | $-1,979.62 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0009 | 16,110.00 | $-0.10 | $-1,735.05 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0010 | 15,696.00 | $-0.10 | $-1,690.46 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0011 | 15,048.00 | $-0.06 | $-943.51 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0015 | 6,822.00 | $-0.25 | $-1,758.03 |
28803(04) | 0030 | UNCLASSIFIED BORROW | * Fuel Price Adjustment | 0017 | 0.00 | $0.00 | $20,857.84 |
28803(04) | 0030 | UNCLASSIFIED BORROW | * Fuel Price Adjustment | 0017 | 0.00 | $0.00 | $-16,321.88 |
28803(04) | 0030 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0017 | 63,263.09 | $-0.32 | $-20,857.84 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0014 | 624.50 | $-6.52 | $-4,075.02 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0016 | 4,723.01 | $-6.52 | $-30,818.82 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0017 | 1,689.26 | $-6.52 | $-11,022.84 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0018 | 4,637.33 | $-6.52 | $-30,259.74 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0019 | 2,325.90 | $-6.52 | $-15,177.08 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0020 | 1,534.39 | $-6.52 | $-10,012.28 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0020 | 0.00 | $0.00 | $-3,359.61 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0021 | 1,976.63 | $-6.52 | $-12,898.01 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0022 | 1,073.42 | $-6.52 | $-7,004.33 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0022 | 0.00 | $0.00 | $-1,866.45 |
28803(04) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 482.07 | $-6.52 | $-3,145.63 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0014 | 186.57 | $-7.58 | $-1,415.60 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0020 | 0.00 | $0.00 | $-1,627.08 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0020 | 0.00 | $0.00 | $-2,116.70 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0020 | 0.00 | $0.00 | $-4,067.70 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0020 | 5,073.24 | $-7.58 | $-38,493.21 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0021 | 0.00 | $0.00 | $-6,508.32 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0021 | 1,185.85 | $-7.58 | $-8,997.64 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0022 | 277.83 | $-7.58 | $-2,108.04 |
28803(04) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 1,633.22 | $-7.58 | $-12,392.06 |
28803(04) | 0210 | SUPERPAVE, TYPE S5(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 642.49 | $-8.34 | $-5,362.38 |
28803(04) | 0230 | FULL DEPTH P.C.C. PATCH (PLACEMENT) | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-23,322.34 |
28803(04) | 0230 | FULL DEPTH P.C.C. PATCH (PLACEMENT) | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-908.16 |
28803(04) | 0230 | FULL DEPTH P.C.C. PATCH (PLACEMENT) | * Missing Material Certification | 0025 | 0.00 | $0.00 | $23,322.34 |
28803(04) | 0230 | FULL DEPTH P.C.C. PATCH (PLACEMENT) | * Missing Material Certification | 0025 | 0.00 | $0.00 | $908.16 |
28803(04) | 0310 | 18" R.C.PIPE CLASS III | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-11,073.36 |
28803(04) | 0330 | 30" R.C.PIPE CLASS III | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-4,869.70 |
28803(04) | 0410 | TYPE A4 CULVERT END TREATMENT | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-5,000.00 |
28803(04) | 0410 | TYPE A4 CULVERT END TREATMENT | * Missing Material Certification | 0025 | 0.00 | $0.00 | $-7,500.00 |
28803(04) | 0410 | TYPE A4 CULVERT END TREATMENT | * Missing Material Certification | 0027 | 0.00 | $0.00 | $7,500.00 |
28803(04) | 0410 | TYPE A4 CULVERT END TREATMENT | * Missing Material Certification | 0027 | 0.00 | $0.00 | $5,000.00 |
28803(04) | 0420 | TYPE B4 CULVERT END TREATMENT | * Missing Material Certification | 0024 | 0.00 | $0.00 | $-5,600.00 |
28803(04) | 0420 | TYPE B4 CULVERT END TREATMENT | * Missing Material Certification | 0025 | 0.00 | $0.00 | $5,600.00 |
28803(04) | 0500 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-10,312.50 |
28803(04) | 0500 | BEAM GUARDRAIL W-BEAM SINGLE | * Missing Material Certification | 0026 | 312.50 | $33.00 | $10,312.50 |
28803(04) | 0510 | GUARDRAIL TRAIL END TURNDOWN (31") | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-2,500.00 |
28803(04) | 0510 | GUARDRAIL TRAIL END TURNDOWN (31") | * Missing Material Certification | 0026 | 1.00 | $2,500.00 | $2,500.00 |
28803(04) | 0520 | GUARDRAIL END TREATMENT (31") | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-8,000.00 |
28803(04) | 0520 | GUARDRAIL END TREATMENT (31") | * Missing Material Certification | 0027 | 0.00 | $0.00 | $8,000.00 |
28803(04) | 0570 | MAILBOX INSTALLATION-SINGLE | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-600.00 |
28803(04) | 0570 | MAILBOX INSTALLATION-SINGLE | * Material Discrepancy Adjustments | 0024 | 0.00 | $0.00 | $-200.00 |
28803(04) | 0570 | MAILBOX INSTALLATION-SINGLE | * Material Discrepancy Adjustments | 0026 | 1.00 | $200.00 | $200.00 |
28803(04) | 0570 | MAILBOX INSTALLATION-SINGLE | * Material Discrepancy Adjustments | 0026 | 3.00 | $200.00 | $600.00 |
28803(04) | 0580 | MAILBOX INSTALLATION-MULTIPLE | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-600.00 |
28803(04) | 0580 | MAILBOX INSTALLATION-MULTIPLE | * Missing Material Certification | 0026 | 2.00 | $300.00 | $600.00 |
28803(04) | 0600 | MAILBOX | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-1,200.00 |
28803(04) | 0600 | MAILBOX | * Missing Material Certification | 0026 | 12.00 | $100.00 | $1,200.00 |
28803(04) | 0640 | APPROACH SLAB | * COMPRESSIVE STRENGTH | 0015 | 0.00 | $0.00 | $-779.10 |
28803(04) | 0640 | APPROACH SLAB | * COMPRESSIVE STRENGTH | 0015 | 0.00 | $0.00 | $-1,057.35 |
28803(04) | 0760 | PILES, FURNISHED (HP 12X53) | * Missing Material Certification | 0031 | -360.00 | $53.04 | $-19,094.40 |
28803(04) | 1020 | SHEET ALUMINUM SIGNS | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-1,423.12 |
28803(04) | 1020 | SHEET ALUMINUM SIGNS | * Missing Material Certification | 0024 | 0.00 | $0.00 | $-474.38 |
28803(04) | 1020 | SHEET ALUMINUM SIGNS | * Missing Material Certification | 0026 | 13.75 | $34.50 | $474.38 |
28803(04) | 1020 | SHEET ALUMINUM SIGNS | * Missing Material Certification | 0026 | 0.00 | $0.00 | $1,423.12 |
28803(04) | 1030 | 2" SQUARE TUBE POST | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-1,180.00 |
28803(04) | 1030 | 2" SQUARE TUBE POST | * Missing Material Certification | 0024 | 0.00 | $0.00 | $-240.00 |
28803(04) | 1030 | 2" SQUARE TUBE POST | * Missing Material Certification | 0026 | 10.00 | $118.00 | $1,180.00 |
28803(04) | 1030 | 2" SQUARE TUBE POST | * Missing Material Certification | 0026 | 10.00 | $24.00 | $240.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-288.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-240.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0024 | 0.00 | $0.00 | $-48.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0026 | 4.00 | $12.00 | $48.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0026 | 24.00 | $12.00 | $288.00 |
28803(04) | 1040 | 2 1/2" SQUARE TUBE POST | * Missing Material Certification | 0027 | 0.00 | $0.00 | $240.00 |
28803(04) | 1050 | TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) | * Missing Material Certification | 0028 | -17,840.00 | $0.40 | $-7,136.00 |
28803(04) | 1060 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | * Missing Material Certification | 0028 | -6,440.00 | $0.65 | $-4,186.00 |
28803(04) | 1080 | SWPPP DOCUMENTATION AND MANAGEMENT | * Missing Material Certification | 0030 | 0.00 | $0.00 | $3,000.00 |
28803(04) | 1080 | SWPPP DOCUMENTATION AND MANAGEMENT | * Missing Material Certification | 0030 | 0.00 | $0.00 | $-3,000.00 | Subtotals For Line Item Adjustments | $-347,802.13 | * = User applied Line Item Adjustments |
MILESTONE INFORMATION | |||||||||
Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
No milestones exist for this contract. |
MILESTONE ADJUSTMENTS | |||||||||
Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
No milestones adjustments exist for this contract. | Subtotals For Milestones | $ |
Contract ID: | 220252 | Estimate Number: | 0031 | Primary JP: | 28803(04) | |||
Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0100/ROADWAY | ||||||||
0010 | CLEARING AND GRUBBING | 201(A)1200 | LSUM | 1.000 | 1.000 | 1.000 | $150,000.00 | $0.00 | $150,000.00 | |
0020 | UNCLASSIFIED EXCAVATION | 202(A)2200 | CY | 92,665.000 | 92,665.000 | 92,665.000 | $5.00 | $0.00 | $463,325.00 | |
0030 | UNCLASSIFIED BORROW | 202(D)2500 | CY | 276,958.000 | 276,958.000 | 308,549.090 | $7.75 | $0.00 | $2,391,255.45 | |
0040 | TYPE A-SALVAGED TOPSOIL | 205(A)6200 | LSUM | 1.000 | 1.000 | 1.000 | $200,000.00 | $0.00 | $200,000.00 | |
0050 | OBLITERATING ABANDONED ROAD | 210 0100 | LF | 2,678.000 | 2,678.000 | 2,678.000 | $20.00 | $0.00 | $53,560.00 | |
0060 | TEMPORARY SILT FENCE | 221(B)2300 | LF | 19,049.000 | 19,049.000 | 35,708.000 | $3.25 | $0.00 | $116,051.00 | |
0070 | TEMPORARY SILT DIKE | 221(E)2600 | LF | 1,754.000 | 1,754.000 | 868.000 | $18.95 | $0.00 | $16,448.60 | |
0080 | TEMPORARY ROCK FILTER DAM TYPE 2 | 221(F)2710 | CY | 36.000 | 36.000 | 54.000 | $185.60 | $0.00 | $10,022.40 | |
0090 | SOLID SLAB SODDING | 230(A)7200 | SY | 142,000.000 | 142,000.000 | 160,818.820 | $3.29 | $0.00 | $529,093.92 | |
0100 | SEEDING METHOD A | 232(A)9200 | AC | 29.390 | 29.390 | 4.890 | $5,600.00 | $0.00 | $27,384.00 | |
0110 | VEGETATIVE MULCHING | 233(A)0200 | AC | 29.390 | 29.390 | 25.820 | $1,695.00 | $0.00 | $43,764.90 | |
0120 | MOWING | 241 3100 | AC | 58.780 | 58.780 | 37.750 | $420.00 | $0.00 | $15,855.00 | |
0130 | AGGREGATE BASE TYPE A, PLANT MIXED | 303(A)1210 | CY | 11,793.000 | 11,793.000 | 11,648.670 | $83.26 | $0.00 | $969,868.26 | |
0140 | STABILIZED SUBGRADE | 307(K)4200 | SY | 68,852.000 | 68,852.000 | 67,147.270 | $2.00 | $0.00 | $134,294.54 | |
0150 | SEPARATOR FABRIC | 325 0100 | SY | 60,446.000 | 60,446.000 | 56,598.610 | $2.33 | $0.00 | $131,874.75 | |
0160 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E)2600 | TON | 6,292.000 | 6,292.000 | 6,735.280 | $20.00 | $0.00 | $134,705.60 | |
0170 | TACK COAT | 407(B)7300 | GAL | 9,656.000 | 9,656.000 | 7,385.000 | $3.02 | $0.00 | $22,302.70 | |
0180 | PRIME COAT | 408 8100 | GAL | 38,365.000 | 38,365.000 | 34,787.150 | $5.40 | $0.00 | $187,850.60 | |
0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B)1330 | TON | 19,742.000 | 19,742.000 | 19,066.510 | $124.43 | $0.00 | $2,372,445.84 | |
0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C)1430 | TON | 8,147.000 | 8,147.000 | 8,356.710 | $135.59 | $0.00 | $1,133,086.31 | |
0210 | SUPERPAVE, TYPE S5(PG 64-22 OK) | 411(D)1530 | TON | 788.000 | 788.000 | 642.490 | $198.83 | $0.00 | $127,746.29 | |
0220 | COLD MILLING PAVEMENT | 412 3100 | SY | 14,056.000 | 14,056.000 | 14,056.000 | $3.04 | $0.00 | $42,730.24 | |
0230 | FULL DEPTH P.C.C. PATCH (PLACEMENT) | 414(E)5600 | SY | 200.000 | 200.000 | 281.750 | $86.00 | $0.00 | $24,230.50 | |
0240 | P.C. CONCRETE FOR PAVEMENT | 414(G)5800 | CY | 50.000 | 50.000 | 70.440 | $200.00 | $0.00 | $14,088.00 | |
0250 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A)1200 | CY | 103.000 | 103.000 | 96.610 | $45.00 | $0.00 | $4,347.45 | |
0260 | CLASS AA CONCRETE | 509(A)0200 | CY | 358.000 | 358.000 | 377.120 | $515.00 | $0.00 | $194,216.80 | |
0270 | H.E.S. CONCRETE CLASS AA | 509(A)0220 | CY | 10.000 | 10.000 | 0.000 | $700.00 | $0.00 | $0.00 | |
0280 | CLASS C CONCRETE | 509(D)0500 | CY | 577.000 | 577.000 | 692.360 | $315.00 | $0.00 | $218,093.40 | |
0290 | REINFORCING STEEL | 511(A)2200 | LB | 54,006.000 | 54,006.000 | 56,489.400 | $1.40 | $0.00 | $79,085.16 | |
0300 | TYPE I PLAIN RIPRAP | 601(A)1100 | TON | 151.000 | 151.000 | 137.100 | $50.76 | $0.00 | $6,959.20 | |
0310 | 18" R.C.PIPE CLASS III | 613(A)5208 | LF | 345.000 | 345.000 | 393.000 | $85.84 | $0.00 | $33,735.12 | |
0320 | 24" R.C.PIPE CLASS III | 613(A)5216 | LF | 81.000 | 81.000 | 81.000 | $113.48 | $0.00 | $9,191.88 | |
0330 | 30" R.C.PIPE CLASS III | 613(A)5220 | LF | 354.000 | 354.000 | 390.000 | $128.15 | $0.00 | $49,978.50 | |
0340 | 36" R.C.PIPE CLASS III | 613(A)5224 | LF | 169.000 | 169.000 | 169.000 | $179.54 | $0.00 | $30,342.26 | |
0350 | 18" CORR. GALV. STEEL PIPE | 613(B)5508 | LF | 895.000 | 895.000 | 862.000 | $65.28 | $0.00 | $56,271.36 | |
0360 | 24" CORR. GALV. STEEL PIPE | 613(B)5516 | LF | 511.000 | 511.000 | 271.000 | $89.87 | $0.00 | $24,354.77 | |
0370 | 18" PREFAB. CULVERT END SEC., ROUND | 613(L)6708 | EA | 6.000 | 6.000 | 6.000 | $1,331.00 | $0.00 | $7,986.00 | |
0380 | 24" PREFAB. CULVERT END SEC., ROUND | 613(L)6716 | EA | 2.000 | 2.000 | 2.000 | $1,547.41 | $0.00 | $3,094.82 | |
0390 | 30" PREFAB. CULVERT END SEC., ROUND | 613(L)6724 | EA | 4.000 | 4.000 | 4.000 | $2,310.82 | $0.00 | $9,243.28 | |
0400 | 36" PREFAB. CULVERT END SEC., ROUND | 613(L)6728 | EA | 4.000 | 4.000 | 4.000 | $2,962.92 | $0.00 | $11,851.68 | |
0410 | TYPE A4 CULVERT END TREATMENT | 613(M)6960 | EA | 11.000 | 11.000 | 17.000 | $2,500.00 | $0.00 | $42,500.00 | |
0420 | TYPE B4 CULVERT END TREATMENT | 613(M)6964 | EA | 6.000 | 6.000 | 6.000 | $2,800.00 | $0.00 | $16,800.00 | |
0430 | TYPE AA4 CULVERT END TREATMENT | 613(M)6980 | EA | 2.000 | 2.000 | 2.000 | $3,200.00 | $0.00 | $6,400.00 | |
0440 | TYPE A6 CULVERT END TREATMENT | 613(M)7004 | EA | 3.000 | 3.000 | 3.000 | $2,800.00 | $0.00 | $8,400.00 | |
0450 | TYPE AA6 CULVERT END TREATMENT | 613(M)7024 | EA | 2.000 | 2.000 | 2.000 | $3,000.00 | $0.00 | $6,000.00 | |
0460 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A)6200 | LSUM | 1.000 | 1.000 | 1.000 | $120,000.00 | $0.00 | $120,000.00 | |
0470 | REMOVAL OF CONC.PAV.W/ASPH.OVERLAY | 619(B)6376 | SY | 15,325.000 | 15,325.000 | 15,324.200 | $10.86 | $0.00 | $166,420.81 | |
0480 | REMOVAL OF ASPHALT DRIVEWAY | 619(B)6384 | SY | 578.000 | 578.000 | 577.780 | $50.15 | $0.00 | $28,975.67 | |
0490 | REMOVAL OF GUARDRAIL | 619(B)6396 | LF | 1,960.000 | 1,960.000 | 1,700.000 | $3.00 | $0.00 | $5,100.00 | |
0500 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A)1200 | LF | 813.000 | 813.000 | -0.500 | 1,149.500 | $33.00 | $-16.50 | $37,933.50 |
0510 | GUARDRAIL TRAIL END TURNDOWN (31") | 623(F)1764 | EA | 1.000 | 1.000 | 1.000 | $2,500.00 | $0.00 | $2,500.00 | |
0520 | GUARDRAIL END TREATMENT (31") | 623(G)1820 | EA | 6.000 | 6.000 | -1.000 | 6.000 | $4,000.00 | $-4,000.00 | $24,000.00 |
0530 | GUARDRAIL BRIDGE CONN-THRIE BEAM (31") | 623(I)2050 | EA | 4.000 | 4.000 | 4.000 | $6,034.14 | $0.00 | $24,136.56 | |
0540 | FENCE-STYLE WWF | 624(A)3200 | LF | 95.000 | 95.000 | 355.000 | 355.000 | $7.00 | $2,485.00 | $2,485.00 |
0550 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C)3405 | LF | 12,880.000 | 12,880.000 | 8,537.000 | 14,095.000 | $6.00 | $51,222.00 | $84,570.00 |
0560 | FENCE-STYLE SWF (6 BARBED WIRE) | 624(C)3410 | LF | 32.000 | 32.000 | 0.000 | $6.25 | $0.00 | $0.00 | |
0570 | MAILBOX INSTALLATION-SINGLE | 629(A)7200 | EA | 3.000 | 3.000 | 3.000 | $200.00 | $0.00 | $600.00 | |
0580 | MAILBOX INSTALLATION-MULTIPLE | 629(B)7300 | EA | 2.000 | 2.000 | 3.000 | $300.00 | $0.00 | $900.00 | |
0590 | REMOVAL OF MAILBOX INSTALLATION | 629(C)7400 | EA | 6.000 | 6.000 | 6.000 | $75.00 | $0.00 | $450.00 | |
0600 | MAILBOX | 629(E)7600 | EA | 12.000 | 12.000 | 12.000 | $100.00 | $0.00 | $1,200.00 | |
0610 | GUARDRAIL DELINEATORS(TYPE 2, CODE 1) | 853 5175 | EA | 24.000 | 24.000 | 38.000 | $20.00 | $0.00 | $760.00 | |
Subtotals For Category 0100/ROADWAY | $49,690.50 | $10,630,867.12 | ||||||||
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0200/BRIDGE 'A' - NBI NO. 31837 | ||||||||
0620 | SUBSTRUCTURE EXCAVATION COMMON | 501(B)1300 | CY | 1,870.000 | 1,870.000 | 1,870.000 | $9.14 | $0.00 | $17,091.80 | |
0630 | CLSM BACKFILL | 501(G)1800 | CY | 289.600 | 289.600 | 289.600 | $188.73 | $0.00 | $54,656.21 | |
0640 | APPROACH SLAB | 504(A)5200 | SY | 462.000 | 462.000 | 462.000 | $290.25 | $0.00 | $134,095.50 | |
0650 | SAW-CUT GROOVING | 504(B)5300 | SY | 2,535.000 | 2,535.000 | 2,535.000 | $5.08 | $0.00 | $12,877.80 | |
0660 | CONCRETE PARAPET | 504(E)5500 | LF | 1,145.200 | 1,145.200 | 1,145.200 | $137.06 | $0.00 | $156,961.11 | |
0670 | STRUCTURAL STEEL | 506(A)7200 | LB | 746,330.000 | 746,330.000 | 746,330.000 | $2.46 | $0.00 | $1,835,971.80 | |
0680 | STAINLESS STEEL FIXED BEARING ASSEMBLY | 507(A)8200 | EA | 24.000 | 24.000 | 24.000 | $3,426.75 | $0.00 | $82,242.00 | |
0690 | STAINLESS STEEL EXP. BEARING ASSEMBLY | 507(B)8300 | EA | 24.000 | 24.000 | 24.000 | $3,426.75 | $0.00 | $82,242.00 | |
0700 | CLASS AA CONCRETE | 509(A)0210 | CY | 518.800 | 518.800 | 518.800 | $776.65 | $0.00 | $402,926.02 | |
0710 | CLASS A CONCRETE | 509(B)0320 | CY | 552.400 | 552.400 | 552.400 | $751.27 | $0.00 | $415,001.54 | |
0720 | SLOPE WALL (5") | 510(C)1450 | SY | 2,071.000 | 2,071.000 | 2,071.000 | $99.01 | $0.00 | $205,049.72 | |
0730 | REINFORCING STEEL | 511(A)2210 | LB | 13,500.000 | 13,500.000 | 13,500.000 | $1.38 | $0.00 | $18,630.00 | |
0740 | EPOXY COATED REINFORCING STEEL | 511(B)2310 | LB | 203,870.000 | 203,870.000 | 203,870.000 | $1.54 | $0.00 | $313,959.80 | |
0750 | PILES, FURNISHED (HP 10X42) | 514(A)5210 | LF | 753.000 | 753.000 | 753.000 | $41.78 | $0.00 | $31,460.34 | |
0760 | PILES, FURNISHED (HP 12X53) | 514(A)5220 | LF | 9,727.000 | 9,727.000 | 0.000 | 9,727.000 | $53.04 | $0.00 | $515,920.08 |
0770 | PILES, DRIVEN (HP 10X42) | 514(B)5310 | LF | 753.000 | 753.000 | 750.750 | $12.18 | $0.00 | $9,144.14 | |
0780 | PILES, DRIVEN (HP 12X53) | 514(B)5320 | LF | 9,727.000 | 9,727.000 | 360.000 | 9,515.570 | $16.95 | $6,102.00 | $161,288.93 |
0790 | PILE SPLICE, H-PILE (NON-BIDDABLE) | 514(L)6300 | EA | 1.000 | 1.000 | 0.000 | $500.00 | $0.00 | $0.00 | |
0800 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A)7200 | SY | 1,413.000 | 1,413.000 | 1,413.000 | $5.08 | $0.00 | $7,178.04 | |
0810 | SEALED EXPANSION JOINTS | 518(B)0300 | LF | 118.200 | 118.200 | 118.200 | $375.51 | $0.00 | $44,385.28 | |
0820 | SEALER CRACK PREPARATION | 523(A)3200 | LF | 56.000 | 56.000 | 56.000 | 56.000 | $6.60 | $369.60 | $369.60 |
0830 | SEALER RESIN | 523(B)3300 | GAL | 1.200 | 1.200 | 1.200 | 1.200 | $167.52 | $201.02 | $201.02 |
0840 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H)6205 | LF | 384.000 | 384.000 | 384.000 | $35.53 | $0.00 | $13,643.52 | |
0850 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I)6310 | LF | 100.000 | 100.000 | 100.000 | $30.46 | $0.00 | $3,046.00 | |
0860 | FENCE-STYLE CLF (7' HIGH, CLASS B) | 624(E)3635 | LF | 288.000 | 288.000 | 288.000 | $45.00 | $0.00 | $12,960.00 | |
8002 | (PL)REPAIR BRIDGE ITEM (TYPE A) | 540 8116 | LSUM | 0.000 | 1.000 | 1.000 | $43,675.13 | $0.00 | $43,675.13 | |
Subtotals For Category 0200/BRIDGE 'A' - NBI NO. 31837 | $6,672.62 | $4,574,977.38 | ||||||||
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0300/TRAFFIC | ||||||||
0870 | (SP) RAILROAD FLAGGING(NON-BIDDABLE) | 104 3250 | DAY | 50.000 | 50.000 | 127.060 | $600.00 | $0.00 | $76,236.00 | |
0880 | (SP)PORTABLE TRAFFIC SIGNAL SYSTEM | 823 6100 | SD | 45.000 | 45.000 | 60.000 | $165.00 | $0.00 | $9,900.00 | |
0890 | REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) | 857(C)9400 | LF | 13,200.000 | 13,200.000 | 12,730.000 | $1.50 | $0.00 | $19,095.00 | |
0900 | PAVEMENT MRKNG.REMOVAL(TRAF.STRP) | 857(F)9700 | LF | 200.000 | 200.000 | 0.000 | 6,377.000 | $2.00 | $0.00 | $12,754.00 |
0910 | PAVE.MARKERS CLASS C TYPE 2 | 858(A)0260 | EA | 176.000 | 176.000 | 0.000 | $10.00 | $0.00 | $0.00 | |
0920 | CONST.ZONE IMPACT ATTEN. | 871(B)2300 | SD | 1,380.000 | 1,380.000 | 74.000 | $6.00 | $0.00 | $444.00 | |
0930 | RELOCATION OF IMPACT ATTENUATOR | 871(C)2410 | EA | 2.000 | 4.000 | 1.000 | $750.00 | $0.00 | $750.00 | |
0940 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B)6300 | SD | 2,490.000 | 2,490.000 | 2,660.000 | $1.00 | $0.00 | $2,660.00 | |
0950 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B)6310 | SD | 10,930.000 | 10,930.000 | 1,596.000 | $0.25 | $0.00 | $399.00 | |
0960 | CONSTRUCTION BARRICADES(TYPE III) | 880(C)6410 | SD | 2,715.000 | 2,715.000 | 0.000 | $2.75 | $0.00 | $0.00 | |
0970 | WARNING LIGHTS(TYPE A) | 880(E)6600 | SD | 14,898.000 | 14,898.000 | 4,356.000 | $0.75 | $0.00 | $3,267.00 | |
0980 | DRUMS | 880(F)6700 | SD | 4,408.000 | 4,408.000 | 1,985.000 | $0.10 | $0.00 | $198.50 | |
8000 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B)4300 | LF | 0.000 | 2,345.000 | 529.000 | 2,645.000 | $29.93 | $15,832.97 | $79,164.85 |
8001 | RELOCATION OF PORT. LONGITUDINAL BARRIER | 877(C)4400 | LF | 0.000 | 2,700.000 | 1,095.000 | $9.98 | $0.00 | $10,928.10 | |
8003 | (SP) RAILROAD FLAGGING(NON-BIDDABLE) | 104 3250 | DAY | 0.000 | 146.520 | 0.000 | $1,200.00 | $0.00 | $0.00 | |
Subtotals For Category 0300/TRAFFIC | $15,832.97 | $215,796.45 | ||||||||
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0301/TRAFFIC SIGNING AND STRIPING | ||||||||
0990 | RUMBLE STRIP-METHOD HMA-CON | 413(A)4200 | LF | 19,233.000 | 19,233.000 | 19,899.000 | $0.48 | $0.00 | $9,551.52 | |
1000 | RUMBLE STRIP-CENTERLINE HMA-CON | 413(A)4210 | LF | 9,617.000 | 9,617.000 | 9,922.000 | $0.30 | $0.00 | $2,976.60 | |
1010 | (PL)REMOVAL OF EXISTING SIGNS | 805(A)3248 | LSUM | 1.000 | 1.000 | 1.000 | $1,500.00 | $0.00 | $1,500.00 | |
1020 | SHEET ALUMINUM SIGNS | 850(A)1200 | SF | 150.000 | 150.000 | 143.310 | $34.50 | $0.00 | $4,944.21 | |
1030 | 2" SQUARE TUBE POST | 851(C)2415 | LF | 296.000 | 296.000 | 292.000 | $10.00 | $0.00 | $2,920.00 | |
1040 | 2 1/2" SQUARE TUBE POST | 851(C)2430 | LF | 48.000 | 48.000 | 48.000 | $12.00 | $0.00 | $576.00 | |
1050 | TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) | 856(A)8200 | LF | 23,540.000 | 23,540.000 | 17,840.000 | $0.40 | $0.00 | $7,136.00 | |
1060 | TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) | 856(A)8204 | LF | 44,180.000 | 44,180.000 | 49,139.000 | $0.65 | $0.00 | $31,940.35 | |
8004 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A)8216 | LF | 0.000 | 36.000 | 0.000 | $13.75 | $0.00 | $0.00 | |
Subtotals For Category 0301/TRAFFIC SIGNING AND STRIPING | $0.00 | $61,544.68 | ||||||||
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0600/STAKING | ||||||||
1070 | CONSTRUCTION STAKING LEVEL II | 642(B)3300 | LSUM | 1.000 | 1.000 | 0.250 | 1.000 | $50,000.00 | $12,500.00 | $50,000.00 |
Subtotals For Category 0600/STAKING | $12,500.00 | $50,000.00 | ||||||||
Fed/State Project Number: STP-243C(042)PM | Project: 28803(04) | Category: 0640/CONSTRUCTION | ||||||||
1080 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 1100 | LSUM | 1.000 | 1.000 | 0.750 | $15,000.00 | $0.00 | $11,250.00 | |
1090 | FIELD OFFICE | 640(A)1210 | EA | 1.000 | 1.000 | 1.000 | $37,400.00 | $0.00 | $37,400.00 | |
1100 | MOBILIZATION | 641 2110 | LSUM | 1.000 | 1.000 | 1.000 | $493,000.00 | $0.00 | $493,000.00 | |
Subtotals For Category 0640/CONSTRUCTION | $0.00 | $541,650.00 | ||||||||
Subtotals For Project STP-243C(042)PM /28803(04) | $84,696.09 | $16,074,835.63 |