Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    01/07/2025
Contract ID: 220252   Estimate Number: 0031     Contract No: N74088
Residency: ARDMORE (07200)   Estimate Type: Progressive     Account No: 400700

Project Number(s): STP-243C(042)PM
Primary Job Piece No: 28803(04)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE US-77: FROM 1.1 MILES NORTH OF THE SH-153 JUNCTION, EXTEND NORTH NEAR THACKERVILLE. PROJECT LENGTH = 1.843 MILES
Primary County: LOVE              
Name of Road: US-77              
Prime Contractor: OVERLAND CORPORATION              
    P. O. BOX 1947              
    ARDMORE , OK   73402              
Surety Company: FEDERAL INSURANCE COMPANY              

Date Let: 08/18/2022 NTP Effective Date: 01/09/2023 Pay Period: 11/01/2024  TO  12/31/2024
Date Awarded: 09/06/2022 Date Work Began: 02/21/2023 Original Contract Time: 230
Date Contract Executed: 09/13/2022 Date Time Stopped: Current Time Charged: 333.00
Date NTP Issued: 11/10/2022 Completion Date: Current Time Allowed: 296.00
General Liability Expires: 08/01/2025 Workman's Comp Expires: 08/01/2025 Percent Time Used: 112.50 %
Specification Year: 2019     Date Approved: 01/07/2025

Bid Amount: $15,773,915.12 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $16,092,541.10 Participating: $16,074,835.63 $15,990,139.54 $84,696.09
Percent Complete: 96.71 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $530,007.60 Total Earnings: $16,074,835.63 $15,990,139.54 $84,696.09
Stockpiled Materials: $0.00 $36,304.00 $-36,304.00
Gross Earnings: $16,074,835.63 $16,026,443.54 $48,392.09
Other Adjustments: $-357,802.13 $-338,707.73 $-19,094.40
Liq Dam/Disincentive: $-154,500.00 $-154,500.00 $0.00
TOTAL: $15,562,533.50 $15,533,235.81 $29,297.69

Estimate Adjustment Detail

Contract ID: 220252   Estimate Number: 0031     Primary JP: 28803(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 CO#1: Add Deliver/Reloc Long Barrier; Increase Reloc Imp Att Approved 02/05/2024 0.0 $98,631.85
002 CO#2: Diaphragm Modifications Approved 02/05/2024 0.0 $43,675.13
003 CO#3: Add 66 Days; 24" Multi Poly; Add new R/R Flagging Approved 01/06/2025 66.0 $176,319.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0015 $-15,935.47
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0018 $-883.25
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0014 $-4,285.32
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0021 $-7,266.52
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Initial Payment 0008 $64,855.00
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0022 $-4,161.71
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Closure 0023 $-10,209.40
28803(04) 0150 FABRIC-BASE SEP Stockpiled Material Adjustment 0017 $-22,113.33
28803(04) 0310 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0022 $-1,748.56
28803(04) 0310 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0008 $11,570.23
28803(04) 0310 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0014 $-1,562.54
28803(04) 0310 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0021 $-372.03
28803(04) 0310 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0010 $-7,887.10
28803(04) 0330 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0008 $19,574.63
28803(04) 0330 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0014 $-19,574.63
28803(04) 0340 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0008 $14,950.64
28803(04) 0340 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0021 $-786.88
28803(04) 0340 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0010 $-14,163.76
28803(04) 0350 PIPE-CMP Stockpiled Material Adjustment 0020 $-5,216.74
28803(04) 0350 PIPE-CMP Stockpiled Material Initial Payment 0008 $23,475.32
28803(04) 0350 PIPE-CMP Stockpiled Material Adjustment 0021 $-1,604.07
28803(04) 0350 PIPE-CMP Stockpiled Material Adjustment 0015 $-2,175.97
28803(04) 0350 PIPE-CMP Stockpiled Material Adjustment 0014 $-14,478.54
28803(04) 0360 PIPE-CMP Stockpiled Material Closure 0022 $-6,943.42
28803(04) 0360 PIPE-CMP Stockpiled Material Adjustment 0014 $-9,961.17
28803(04) 0360 PIPE-CMP Stockpiled Material Initial Payment 0008 $16,904.59
28803(04) 0370 18" PCES MOH Stockpiled Material Adjustment 0010 $-1,062.89
28803(04) 0370 18" PCES MOH Stockpiled Material Initial Payment 0008 $2,657.22
28803(04) 0370 18" PCES MOH Stockpiled Material Adjustment 0014 $-1,062.89
28803(04) 0370 18" PCES MOH Stockpiled Material Adjustment 0021 $-531.44
28803(04) 0380 24" PCES - MOH Stockpiled Material Initial Payment 0008 $2,044.18
28803(04) 0380 24" PCES - MOH Stockpiled Material Adjustment 0021 $-1,022.09
28803(04) 0380 24" PCES - MOH Stockpiled Material Adjustment 0022 $-1,022.09
28803(04) 0390 30 PCES - MOH Stockpiled Material Adjustment 0014 $-4,314.63
28803(04) 0390 30 PCES - MOH Stockpiled Material Initial Payment 0008 $6,471.95
28803(04) 0390 30 PCES - MOH Stockpiled Material Closure 0022 $-2,157.32
28803(04) 0400 36" PCES - MOH Stockpiled Material Adjustment 0021 $-1,399.99
28803(04) 0400 36" PCES - MOH Stockpiled Material Adjustment 0010 $-2,799.99
28803(04) 0400 36" PCES - MOH Stockpiled Material Initial Payment 0008 $4,199.98
28803(04) 0400 Stockpiled Material Initial Payment 0014 $3,797.74
28803(04) 0400 Stockpiled Material Adjustment 0021 $-3,797.74
28803(04) 0550 FENCE WIRE-BARB Stockpiled Material Initial Payment 0008 $61,132.15
28803(04) 0550 FENCE WIRE-BARB Stockpiled Material Adjustment 0009 $-24,828.15
28803(04) 0550 FENCE WIRE-BARB Stockpiled Material Closure 0031 $-21,576.18
28803(04) 0550 FENCE WIRE-BARB Stockpiled Material Adjustment 0031 $-14,727.82
28803(04) 0640 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0013 $-31,531.50
28803(04) 0640 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0006 $31,531.50
28803(04) 0660 RSTL FABS (AML)(IA) Stockpiled Material Initial Payment 0001 $27,141.82
28803(04) 0660 RSTL FABS (AML)(IA) Stockpiled Material Adjustment 0015 $-15,249.91
28803(04) 0660 RSTL FABS (AML)(IA) Stockpiled Material Adjustment 0016 $-11,891.91
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0008 $-80,000.00
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Initial Payment 0001 $80,000.00
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0010 $-351,965.96
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0009 $-353,153.45
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0008 $-151,177.41
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Initial Payment 0003 $856,296.82
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0009 $-170,489.86
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Initial Payment 0006 $250,855.68
28803(04) 0670 SSTL FABS (AML) Stockpiled Material Adjustment 0008 $-80,365.82
28803(04) 0700 HCC-AA-AE(IA) Stockpiled Material Adjustment 0013 $-83,630.00
28803(04) 0700 HCC-AA-AE(IA) Stockpiled Material Initial Payment 0004 $83,630.00
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0008 $-229.48
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Initial Payment 0006 $23,816.50
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0006 $-843.05
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0010 $-1,125.94
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Closure 0022 $-20,508.38
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0013 $-271.55
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0007 $-665.57
28803(04) 0720 HCC-A-AE(IA) Stockpiled Material Adjustment 0014 $-172.53
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0005 $-13,581.17
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0004 $-24,212.37
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0003 $-2,991.42
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0001 $40,784.96
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0008 $-699.21
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0003 $-288.93
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0004 $-2,338.58
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0012 $-13,643.78
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0006 $-699.21
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0001 $19,436.50
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0005 $-1,313.75
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0009 $-226.52
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0007 $-226.52
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0006 $40,596.46
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0007 $-2,191.85
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0006 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0012 $-22,681.51
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0009 $-2,191.86
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0008 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0008 $-6,765.61
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0007 $-2,191.85
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0006 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0012 $-21,993.33
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0006 $39,908.27
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0009 $-2,191.86
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0006 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0007 $-2,191.85
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0006 $11,565.38
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0008 $-2,607.91
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0009 $-2,191.86
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0006 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0008 $-6,765.62
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0007 $-2,191.85
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Adjustment 0012 $-22,317.12
28803(04) 0740 RSTL EPXY (AML)(IA) Stockpiled Material Initial Payment 0006 $40,232.07
28803(04) 0810 Stockpiled Material Adjustment 0013 $30,182.37
28803(04) 0810 Stockpiled Material Adjustment 0006 $-30,182.37
28803(04) 0810 EXPANSION JOINT Stockpiled Material Adjustment 0012 $-30,182.37
28803(04) 0810 EXPANSION JOINT Stockpiled Material Initial Payment 0005 $30,182.37
28803(04) 0810 sealed expansion joint Stockpiled Material Adjustment 0012 $-30,182.37
28803(04) 0810 sealed expansion joint Stockpiled Material Initial Payment 0006 $30,182.37
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0013 --3.0 $1,500.00 $-4,500.00
System Application of Liquidated Damages 0014 --12 $1,500.00 $-18,000.00
System Application of Liquidated Damages 0015 --14 $1,500.00 $-21,000.00
System Application of Liquidated Damages 0016 --8.0 $1,500.00 $-12,000.00
System Application of Liquidated Damages 0017 --9.0 $1,500.00 $-13,500.00
System Application of Liquidated Damages 0018 --6.0 $1,500.00 $-9,000.00
System Application of Liquidated Damages 0019 --12 $1,500.00 $-18,000.00
System Application of Liquidated Damages 0020 --14 $1,500.00 $-21,000.00
System Application of Liquidated Damages 0021 --15 $1,500.00 $-22,500.00
System Application of Liquidated Damages 0022 --10 $1,500.00 $-15,000.00
Subtotals For Liquidated Damages $-154,500.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
SWPPP Non-Compliance Assessment 0005 $-500.00
SWPPP Non-Compliance Assessment 0006 $-7,500.00
SWPPP Non-Compliance Assessment 0006 $-5,000.00
SWPPP Non-Compliance Assessment 0030 $3,000.00
Subtotals For Contract Adjustments $-10,000.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 1,052.60 $-0.30 $-324.94
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0006 2,214.00 $-0.33 $-749.88
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0007 14,814.00 $-0.22 $-3,373.15
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0008 14,508.00 $-0.22 $-3,303.47
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0009 5,382.00 $-0.10 $-579.64
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0010 3,168.00 $-0.10 $-341.19
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 3,888.00 $-0.06 $-243.78
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0012 8,946.00 $-0.06 $-560.91
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0015 4,986.00 $-0.25 $-1,284.89
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0020 2,232.00 $-0.38 $-869.81
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0021 882.00 $-0.27 $-243.17
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0022 2,121.40 $-0.27 $-584.87
28803(04) 0020 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0023 9,265.00 $-0.28 $-2,609.95
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0003 19,692.00 $-0.25 $-5,074.63
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0004 42,750.00 $-0.21 $-9,221.18
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0005 43,074.00 $-0.30 $-13,296.94
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0006 49,356.00 $-0.33 $-16,716.88
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0007 13,482.00 $-0.22 $-3,069.85
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0008 8,694.00 $-0.22 $-1,979.62
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0009 16,110.00 $-0.10 $-1,735.05
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0010 15,696.00 $-0.10 $-1,690.46
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0011 15,048.00 $-0.06 $-943.51
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0015 6,822.00 $-0.25 $-1,758.03
28803(04) 0030 UNCLASSIFIED BORROW * Fuel Price Adjustment 0017 0.00 $0.00 $20,857.84
28803(04) 0030 UNCLASSIFIED BORROW * Fuel Price Adjustment 0017 0.00 $0.00 $-16,321.88
28803(04) 0030 UNCLASSIFIED BORROW Fuel Price Adjustment 0017 63,263.09 $-0.32 $-20,857.84
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0014 624.50 $-6.52 $-4,075.02
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0016 4,723.01 $-6.52 $-30,818.82
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0017 1,689.26 $-6.52 $-11,022.84
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0018 4,637.33 $-6.52 $-30,259.74
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0019 2,325.90 $-6.52 $-15,177.08
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0020 1,534.39 $-6.52 $-10,012.28
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) * HMA Deduction as per Sec. 411 0020 0.00 $0.00 $-3,359.61
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0021 1,976.63 $-6.52 $-12,898.01
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0022 1,073.42 $-6.52 $-7,004.33
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) * HMA Deduction as per Sec. 411 0022 0.00 $0.00 $-1,866.45
28803(04) 0190 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0023 482.07 $-6.52 $-3,145.63
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0014 186.57 $-7.58 $-1,415.60
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0020 0.00 $0.00 $-1,627.08
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0020 0.00 $0.00 $-2,116.70
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0020 0.00 $0.00 $-4,067.70
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0020 5,073.24 $-7.58 $-38,493.21
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) * HMA Deduction as per Sec. 411 0021 0.00 $0.00 $-6,508.32
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0021 1,185.85 $-7.58 $-8,997.64
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0022 277.83 $-7.58 $-2,108.04
28803(04) 0200 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0023 1,633.22 $-7.58 $-12,392.06
28803(04) 0210 SUPERPAVE, TYPE S5(PG 64-22 OK) Asphalt Binder Adjustment 0023 642.49 $-8.34 $-5,362.38
28803(04) 0230 FULL DEPTH P.C.C. PATCH (PLACEMENT) * Missing Material Certification 0022 0.00 $0.00 $-23,322.34
28803(04) 0230 FULL DEPTH P.C.C. PATCH (PLACEMENT) * Missing Material Certification 0023 0.00 $0.00 $-908.16
28803(04) 0230 FULL DEPTH P.C.C. PATCH (PLACEMENT) * Missing Material Certification 0025 0.00 $0.00 $23,322.34
28803(04) 0230 FULL DEPTH P.C.C. PATCH (PLACEMENT) * Missing Material Certification 0025 0.00 $0.00 $908.16
28803(04) 0310 18" R.C.PIPE CLASS III * Missing Material Certification 0022 0.00 $0.00 $-11,073.36
28803(04) 0330 30" R.C.PIPE CLASS III * Missing Material Certification 0022 0.00 $0.00 $-4,869.70
28803(04) 0410 TYPE A4 CULVERT END TREATMENT * Missing Material Certification 0022 0.00 $0.00 $-5,000.00
28803(04) 0410 TYPE A4 CULVERT END TREATMENT * Missing Material Certification 0025 0.00 $0.00 $-7,500.00
28803(04) 0410 TYPE A4 CULVERT END TREATMENT * Missing Material Certification 0027 0.00 $0.00 $7,500.00
28803(04) 0410 TYPE A4 CULVERT END TREATMENT * Missing Material Certification 0027 0.00 $0.00 $5,000.00
28803(04) 0420 TYPE B4 CULVERT END TREATMENT * Missing Material Certification 0024 0.00 $0.00 $-5,600.00
28803(04) 0420 TYPE B4 CULVERT END TREATMENT * Missing Material Certification 0025 0.00 $0.00 $5,600.00
28803(04) 0500 BEAM GUARDRAIL W-BEAM SINGLE * Missing Material Certification 0023 0.00 $0.00 $-10,312.50
28803(04) 0500 BEAM GUARDRAIL W-BEAM SINGLE * Missing Material Certification 0026 312.50 $33.00 $10,312.50
28803(04) 0510 GUARDRAIL TRAIL END TURNDOWN (31") * Missing Material Certification 0023 0.00 $0.00 $-2,500.00
28803(04) 0510 GUARDRAIL TRAIL END TURNDOWN (31") * Missing Material Certification 0026 1.00 $2,500.00 $2,500.00
28803(04) 0520 GUARDRAIL END TREATMENT (31") * Missing Material Certification 0023 0.00 $0.00 $-8,000.00
28803(04) 0520 GUARDRAIL END TREATMENT (31") * Missing Material Certification 0027 0.00 $0.00 $8,000.00
28803(04) 0570 MAILBOX INSTALLATION-SINGLE * Missing Material Certification 0023 0.00 $0.00 $-600.00
28803(04) 0570 MAILBOX INSTALLATION-SINGLE * Material Discrepancy Adjustments 0024 0.00 $0.00 $-200.00
28803(04) 0570 MAILBOX INSTALLATION-SINGLE * Material Discrepancy Adjustments 0026 1.00 $200.00 $200.00
28803(04) 0570 MAILBOX INSTALLATION-SINGLE * Material Discrepancy Adjustments 0026 3.00 $200.00 $600.00
28803(04) 0580 MAILBOX INSTALLATION-MULTIPLE * Missing Material Certification 0023 0.00 $0.00 $-600.00
28803(04) 0580 MAILBOX INSTALLATION-MULTIPLE * Missing Material Certification 0026 2.00 $300.00 $600.00
28803(04) 0600 MAILBOX * Missing Material Certification 0023 0.00 $0.00 $-1,200.00
28803(04) 0600 MAILBOX * Missing Material Certification 0026 12.00 $100.00 $1,200.00
28803(04) 0640 APPROACH SLAB * COMPRESSIVE STRENGTH 0015 0.00 $0.00 $-779.10
28803(04) 0640 APPROACH SLAB * COMPRESSIVE STRENGTH 0015 0.00 $0.00 $-1,057.35
28803(04) 0760 PILES, FURNISHED (HP 12X53) * Missing Material Certification 0031 -360.00 $53.04 $-19,094.40
28803(04) 1020 SHEET ALUMINUM SIGNS * Missing Material Certification 0023 0.00 $0.00 $-1,423.12
28803(04) 1020 SHEET ALUMINUM SIGNS * Missing Material Certification 0024 0.00 $0.00 $-474.38
28803(04) 1020 SHEET ALUMINUM SIGNS * Missing Material Certification 0026 13.75 $34.50 $474.38
28803(04) 1020 SHEET ALUMINUM SIGNS * Missing Material Certification 0026 0.00 $0.00 $1,423.12
28803(04) 1030 2" SQUARE TUBE POST * Missing Material Certification 0023 0.00 $0.00 $-1,180.00
28803(04) 1030 2" SQUARE TUBE POST * Missing Material Certification 0024 0.00 $0.00 $-240.00
28803(04) 1030 2" SQUARE TUBE POST * Missing Material Certification 0026 10.00 $118.00 $1,180.00
28803(04) 1030 2" SQUARE TUBE POST * Missing Material Certification 0026 10.00 $24.00 $240.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0022 0.00 $0.00 $-288.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0023 0.00 $0.00 $-240.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0024 0.00 $0.00 $-48.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0026 4.00 $12.00 $48.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0026 24.00 $12.00 $288.00
28803(04) 1040 2 1/2" SQUARE TUBE POST * Missing Material Certification 0027 0.00 $0.00 $240.00
28803(04) 1050 TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) * Missing Material Certification 0028 -17,840.00 $0.40 $-7,136.00
28803(04) 1060 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) * Missing Material Certification 0028 -6,440.00 $0.65 $-4,186.00
28803(04) 1080 SWPPP DOCUMENTATION AND MANAGEMENT * Missing Material Certification 0030 0.00 $0.00 $3,000.00
28803(04) 1080 SWPPP DOCUMENTATION AND MANAGEMENT * Missing Material Certification 0030 0.00 $0.00 $-3,000.00
Subtotals For Line Item Adjustments $-347,802.13
* = User applied Line Item Adjustments


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 220252   Estimate Number: 0031     Primary JP: 28803(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0100/ROADWAY
0010 CLEARING AND GRUBBING 201(A)1200 LSUM 1.000 1.000   1.000 $150,000.00 $0.00 $150,000.00
0020 UNCLASSIFIED EXCAVATION 202(A)2200 CY 92,665.000 92,665.000   92,665.000 $5.00 $0.00 $463,325.00
0030 UNCLASSIFIED BORROW 202(D)2500 CY 276,958.000 276,958.000   308,549.090 $7.75 $0.00 $2,391,255.45
0040 TYPE A-SALVAGED TOPSOIL 205(A)6200 LSUM 1.000 1.000   1.000 $200,000.00 $0.00 $200,000.00
0050 OBLITERATING ABANDONED ROAD 210 0100 LF 2,678.000 2,678.000   2,678.000 $20.00 $0.00 $53,560.00
0060 TEMPORARY SILT FENCE 221(B)2300 LF 19,049.000 19,049.000   35,708.000 $3.25 $0.00 $116,051.00
0070 TEMPORARY SILT DIKE 221(E)2600 LF 1,754.000 1,754.000   868.000 $18.95 $0.00 $16,448.60
0080 TEMPORARY ROCK FILTER DAM TYPE 2 221(F)2710 CY 36.000 36.000   54.000 $185.60 $0.00 $10,022.40
0090 SOLID SLAB SODDING 230(A)7200 SY 142,000.000 142,000.000   160,818.820 $3.29 $0.00 $529,093.92
0100 SEEDING METHOD A 232(A)9200 AC 29.390 29.390   4.890 $5,600.00 $0.00 $27,384.00
0110 VEGETATIVE MULCHING 233(A)0200 AC 29.390 29.390   25.820 $1,695.00 $0.00 $43,764.90
0120 MOWING 241 3100 AC 58.780 58.780   37.750 $420.00 $0.00 $15,855.00
0130 AGGREGATE BASE TYPE A, PLANT MIXED 303(A)1210 CY 11,793.000 11,793.000   11,648.670 $83.26 $0.00 $969,868.26
0140 STABILIZED SUBGRADE 307(K)4200 SY 68,852.000 68,852.000   67,147.270 $2.00 $0.00 $134,294.54
0150 SEPARATOR FABRIC 325 0100 SY 60,446.000 60,446.000   56,598.610 $2.33 $0.00 $131,874.75
0160 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E)2600 TON 6,292.000 6,292.000   6,735.280 $20.00 $0.00 $134,705.60
0170 TACK COAT 407(B)7300 GAL 9,656.000 9,656.000   7,385.000 $3.02 $0.00 $22,302.70
0180 PRIME COAT 408 8100 GAL 38,365.000 38,365.000   34,787.150 $5.40 $0.00 $187,850.60
0190 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B)1330 TON 19,742.000 19,742.000   19,066.510 $124.43 $0.00 $2,372,445.84
0200 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C)1430 TON 8,147.000 8,147.000   8,356.710 $135.59 $0.00 $1,133,086.31
0210 SUPERPAVE, TYPE S5(PG 64-22 OK) 411(D)1530 TON 788.000 788.000   642.490 $198.83 $0.00 $127,746.29
0220 COLD MILLING PAVEMENT 412 3100 SY 14,056.000 14,056.000   14,056.000 $3.04 $0.00 $42,730.24
0230 FULL DEPTH P.C.C. PATCH (PLACEMENT) 414(E)5600 SY 200.000 200.000   281.750 $86.00 $0.00 $24,230.50
0240 P.C. CONCRETE FOR PAVEMENT 414(G)5800 CY 50.000 50.000   70.440 $200.00 $0.00 $14,088.00
0250 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A)1200 CY 103.000 103.000   96.610 $45.00 $0.00 $4,347.45
0260 CLASS AA CONCRETE 509(A)0200 CY 358.000 358.000   377.120 $515.00 $0.00 $194,216.80
0270 H.E.S. CONCRETE CLASS AA 509(A)0220 CY 10.000 10.000   0.000 $700.00 $0.00 $0.00
0280 CLASS C CONCRETE 509(D)0500 CY 577.000 577.000   692.360 $315.00 $0.00 $218,093.40
0290 REINFORCING STEEL 511(A)2200 LB 54,006.000 54,006.000   56,489.400 $1.40 $0.00 $79,085.16
0300 TYPE I PLAIN RIPRAP 601(A)1100 TON 151.000 151.000   137.100 $50.76 $0.00 $6,959.20
0310 18" R.C.PIPE CLASS III 613(A)5208 LF 345.000 345.000   393.000 $85.84 $0.00 $33,735.12
0320 24" R.C.PIPE CLASS III 613(A)5216 LF 81.000 81.000   81.000 $113.48 $0.00 $9,191.88
0330 30" R.C.PIPE CLASS III 613(A)5220 LF 354.000 354.000   390.000 $128.15 $0.00 $49,978.50
0340 36" R.C.PIPE CLASS III 613(A)5224 LF 169.000 169.000   169.000 $179.54 $0.00 $30,342.26
0350 18" CORR. GALV. STEEL PIPE 613(B)5508 LF 895.000 895.000   862.000 $65.28 $0.00 $56,271.36
0360 24" CORR. GALV. STEEL PIPE 613(B)5516 LF 511.000 511.000   271.000 $89.87 $0.00 $24,354.77
0370 18" PREFAB. CULVERT END SEC., ROUND 613(L)6708 EA 6.000 6.000   6.000 $1,331.00 $0.00 $7,986.00
0380 24" PREFAB. CULVERT END SEC., ROUND 613(L)6716 EA 2.000 2.000   2.000 $1,547.41 $0.00 $3,094.82
0390 30" PREFAB. CULVERT END SEC., ROUND 613(L)6724 EA 4.000 4.000   4.000 $2,310.82 $0.00 $9,243.28
0400 36" PREFAB. CULVERT END SEC., ROUND 613(L)6728 EA 4.000 4.000   4.000 $2,962.92 $0.00 $11,851.68
0410 TYPE A4 CULVERT END TREATMENT 613(M)6960 EA 11.000 11.000   17.000 $2,500.00 $0.00 $42,500.00
0420 TYPE B4 CULVERT END TREATMENT 613(M)6964 EA 6.000 6.000   6.000 $2,800.00 $0.00 $16,800.00
0430 TYPE AA4 CULVERT END TREATMENT 613(M)6980 EA 2.000 2.000   2.000 $3,200.00 $0.00 $6,400.00
0440 TYPE A6 CULVERT END TREATMENT 613(M)7004 EA 3.000 3.000   3.000 $2,800.00 $0.00 $8,400.00
0450 TYPE AA6 CULVERT END TREATMENT 613(M)7024 EA 2.000 2.000   2.000 $3,000.00 $0.00 $6,000.00
0460 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A)6200 LSUM 1.000 1.000   1.000 $120,000.00 $0.00 $120,000.00
0470 REMOVAL OF CONC.PAV.W/ASPH.OVERLAY 619(B)6376 SY 15,325.000 15,325.000   15,324.200 $10.86 $0.00 $166,420.81
0480 REMOVAL OF ASPHALT DRIVEWAY 619(B)6384 SY 578.000 578.000   577.780 $50.15 $0.00 $28,975.67
0490 REMOVAL OF GUARDRAIL 619(B)6396 LF 1,960.000 1,960.000   1,700.000 $3.00 $0.00 $5,100.00
0500 BEAM GUARDRAIL W-BEAM SINGLE 623(A)1200 LF 813.000 813.000 -0.500 1,149.500 $33.00 $-16.50 $37,933.50
0510 GUARDRAIL TRAIL END TURNDOWN (31") 623(F)1764 EA 1.000 1.000   1.000 $2,500.00 $0.00 $2,500.00
0520 GUARDRAIL END TREATMENT (31") 623(G)1820 EA 6.000 6.000 -1.000 6.000 $4,000.00 $-4,000.00 $24,000.00
0530 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 623(I)2050 EA 4.000 4.000   4.000 $6,034.14 $0.00 $24,136.56
0540 FENCE-STYLE WWF 624(A)3200 LF 95.000 95.000 355.000 355.000 $7.00 $2,485.00 $2,485.00
0550 FENCE-STYLE SWF (5 BARBED WIRE) 624(C)3405 LF 12,880.000 12,880.000 8,537.000 14,095.000 $6.00 $51,222.00 $84,570.00
0560 FENCE-STYLE SWF (6 BARBED WIRE) 624(C)3410 LF 32.000 32.000   0.000 $6.25 $0.00 $0.00
0570 MAILBOX INSTALLATION-SINGLE 629(A)7200 EA 3.000 3.000   3.000 $200.00 $0.00 $600.00
0580 MAILBOX INSTALLATION-MULTIPLE 629(B)7300 EA 2.000 2.000   3.000 $300.00 $0.00 $900.00
0590 REMOVAL OF MAILBOX INSTALLATION 629(C)7400 EA 6.000 6.000   6.000 $75.00 $0.00 $450.00
0600 MAILBOX 629(E)7600 EA 12.000 12.000   12.000 $100.00 $0.00 $1,200.00
0610 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 853 5175 EA 24.000 24.000   38.000 $20.00 $0.00 $760.00
Subtotals For Category     0100/ROADWAY    $49,690.50 $10,630,867.12
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0200/BRIDGE 'A' - NBI NO. 31837
0620 SUBSTRUCTURE EXCAVATION COMMON 501(B)1300 CY 1,870.000 1,870.000   1,870.000 $9.14 $0.00 $17,091.80
0630 CLSM BACKFILL 501(G)1800 CY 289.600 289.600   289.600 $188.73 $0.00 $54,656.21
0640 APPROACH SLAB 504(A)5200 SY 462.000 462.000   462.000 $290.25 $0.00 $134,095.50
0650 SAW-CUT GROOVING 504(B)5300 SY 2,535.000 2,535.000   2,535.000 $5.08 $0.00 $12,877.80
0660 CONCRETE PARAPET 504(E)5500 LF 1,145.200 1,145.200   1,145.200 $137.06 $0.00 $156,961.11
0670 STRUCTURAL STEEL 506(A)7200 LB 746,330.000 746,330.000   746,330.000 $2.46 $0.00 $1,835,971.80
0680 STAINLESS STEEL FIXED BEARING ASSEMBLY 507(A)8200 EA 24.000 24.000   24.000 $3,426.75 $0.00 $82,242.00
0690 STAINLESS STEEL EXP. BEARING ASSEMBLY 507(B)8300 EA 24.000 24.000   24.000 $3,426.75 $0.00 $82,242.00
0700 CLASS AA CONCRETE 509(A)0210 CY 518.800 518.800   518.800 $776.65 $0.00 $402,926.02
0710 CLASS A CONCRETE 509(B)0320 CY 552.400 552.400   552.400 $751.27 $0.00 $415,001.54
0720 SLOPE WALL (5") 510(C)1450 SY 2,071.000 2,071.000   2,071.000 $99.01 $0.00 $205,049.72
0730 REINFORCING STEEL 511(A)2210 LB 13,500.000 13,500.000   13,500.000 $1.38 $0.00 $18,630.00
0740 EPOXY COATED REINFORCING STEEL 511(B)2310 LB 203,870.000 203,870.000   203,870.000 $1.54 $0.00 $313,959.80
0750 PILES, FURNISHED (HP 10X42) 514(A)5210 LF 753.000 753.000   753.000 $41.78 $0.00 $31,460.34
0760 PILES, FURNISHED (HP 12X53) 514(A)5220 LF 9,727.000 9,727.000 0.000 9,727.000 $53.04 $0.00 $515,920.08
0770 PILES, DRIVEN (HP 10X42) 514(B)5310 LF 753.000 753.000   750.750 $12.18 $0.00 $9,144.14
0780 PILES, DRIVEN (HP 12X53) 514(B)5320 LF 9,727.000 9,727.000 360.000 9,515.570 $16.95 $6,102.00 $161,288.93
0790 PILE SPLICE, H-PILE (NON-BIDDABLE) 514(L)6300 EA 1.000 1.000   0.000 $500.00 $0.00 $0.00
0800 WATER REPELLENT (VISUALLY INSPECTED) 515(A)7200 SY 1,413.000 1,413.000   1,413.000 $5.08 $0.00 $7,178.04
0810 SEALED EXPANSION JOINTS 518(B)0300 LF 118.200 118.200   118.200 $375.51 $0.00 $44,385.28
0820 SEALER CRACK PREPARATION 523(A)3200 LF 56.000 56.000 56.000 56.000 $6.60 $369.60 $369.60
0830 SEALER RESIN 523(B)3300 GAL 1.200 1.200 1.200 1.200 $167.52 $201.02 $201.02
0840 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H)6205 LF 384.000 384.000   384.000 $35.53 $0.00 $13,643.52
0850 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I)6310 LF 100.000 100.000   100.000 $30.46 $0.00 $3,046.00
0860 FENCE-STYLE CLF (7' HIGH, CLASS B) 624(E)3635 LF 288.000 288.000   288.000 $45.00 $0.00 $12,960.00
8002 (PL)REPAIR BRIDGE ITEM (TYPE A) 540 8116 LSUM 0.000 1.000   1.000 $43,675.13 $0.00 $43,675.13
Subtotals For Category     0200/BRIDGE 'A' - NBI NO. 31837    $6,672.62 $4,574,977.38
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0300/TRAFFIC
0870 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 104 3250 DAY 50.000 50.000   127.060 $600.00 $0.00 $76,236.00
0880 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 823 6100 SD 45.000 45.000   60.000 $165.00 $0.00 $9,900.00
0890 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 857(C)9400 LF 13,200.000 13,200.000   12,730.000 $1.50 $0.00 $19,095.00
0900 PAVEMENT MRKNG.REMOVAL(TRAF.STRP) 857(F)9700 LF 200.000 200.000 0.000 6,377.000 $2.00 $0.00 $12,754.00
0910 PAVE.MARKERS CLASS C TYPE 2 858(A)0260 EA 176.000 176.000   0.000 $10.00 $0.00 $0.00
0920 CONST.ZONE IMPACT ATTEN. 871(B)2300 SD 1,380.000 1,380.000   74.000 $6.00 $0.00 $444.00
0930 RELOCATION OF IMPACT ATTENUATOR 871(C)2410 EA 2.000 4.000   1.000 $750.00 $0.00 $750.00
0940 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B)6300 SD 2,490.000 2,490.000   2,660.000 $1.00 $0.00 $2,660.00
0950 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B)6310 SD 10,930.000 10,930.000   1,596.000 $0.25 $0.00 $399.00
0960 CONSTRUCTION BARRICADES(TYPE III) 880(C)6410 SD 2,715.000 2,715.000   0.000 $2.75 $0.00 $0.00
0970 WARNING LIGHTS(TYPE A) 880(E)6600 SD 14,898.000 14,898.000   4,356.000 $0.75 $0.00 $3,267.00
0980 DRUMS 880(F)6700 SD 4,408.000 4,408.000   1,985.000 $0.10 $0.00 $198.50
8000 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B)4300 LF 0.000 2,345.000 529.000 2,645.000 $29.93 $15,832.97 $79,164.85
8001 RELOCATION OF PORT. LONGITUDINAL BARRIER 877(C)4400 LF 0.000 2,700.000   1,095.000 $9.98 $0.00 $10,928.10
8003 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 104 3250 DAY 0.000 146.520   0.000 $1,200.00 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC    $15,832.97 $215,796.45
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0301/TRAFFIC SIGNING AND STRIPING
0990 RUMBLE STRIP-METHOD HMA-CON 413(A)4200 LF 19,233.000 19,233.000   19,899.000 $0.48 $0.00 $9,551.52
1000 RUMBLE STRIP-CENTERLINE HMA-CON 413(A)4210 LF 9,617.000 9,617.000   9,922.000 $0.30 $0.00 $2,976.60
1010 (PL)REMOVAL OF EXISTING SIGNS 805(A)3248 LSUM 1.000 1.000   1.000 $1,500.00 $0.00 $1,500.00
1020 SHEET ALUMINUM SIGNS 850(A)1200 SF 150.000 150.000   143.310 $34.50 $0.00 $4,944.21
1030 2" SQUARE TUBE POST 851(C)2415 LF 296.000 296.000   292.000 $10.00 $0.00 $2,920.00
1040 2 1/2" SQUARE TUBE POST 851(C)2430 LF 48.000 48.000   48.000 $12.00 $0.00 $576.00
1050 TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) 856(A)8200 LF 23,540.000 23,540.000   17,840.000 $0.40 $0.00 $7,136.00
1060 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 856(A)8204 LF 44,180.000 44,180.000   49,139.000 $0.65 $0.00 $31,940.35
8004 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A)8216 LF 0.000 36.000   0.000 $13.75 $0.00 $0.00
Subtotals For Category     0301/TRAFFIC SIGNING AND STRIPING    $0.00 $61,544.68
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0600/STAKING
1070 CONSTRUCTION STAKING LEVEL II 642(B)3300 LSUM 1.000 1.000 0.250 1.000 $50,000.00 $12,500.00 $50,000.00
Subtotals For Category     0600/STAKING    $12,500.00 $50,000.00
Fed/State Project Number:    STP-243C(042)PM Project:    28803(04) Category:    0640/CONSTRUCTION
1080 SWPPP DOCUMENTATION AND MANAGEMENT 220 1100 LSUM 1.000 1.000   0.750 $15,000.00 $0.00 $11,250.00
1090 FIELD OFFICE 640(A)1210 EA 1.000 1.000   1.000 $37,400.00 $0.00 $37,400.00
1100 MOBILIZATION 641 2110 LSUM 1.000 1.000   1.000 $493,000.00 $0.00 $493,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $541,650.00
Subtotals For Project STP-243C(042)PM /28803(04) $84,696.09 $16,074,835.63