| Contract ID: | 210299 | Estimate Number: | 0034 | Contract No: | N74254 | |||
| Residency: | WEWOKA (03300) | Estimate Type: | Progressive | Account No: | 400300 | |||
| Project Number(s): | STP-254B(055)PM | ||||||||||||
| Primary Job Piece No: | 12972(08) | ||||||||||||
| Contract Description: | WIDEN, RESURFACE, AND BRIDGE US-75: FROM I-40, EXTEND SOUTH NEAR CLEARVIEW. PROJECT LENGTH = 2.9526 MILES | ||||||||||||
| Primary County: | OKFUSKEE | ||||||||||||
| Name of Road: | US-75 | ||||||||||||
| Prime Contractor: | Wyatt Contracting, Inc./Central Bridge Company JV | ||||||||||||
| , | |||||||||||||
| Surety Company: | Swiss Re Corporate Solutions America Insurance Corporation | ||||||||||||
| Date Let: | 09/15/2022 | NTP Effective Date: | 02/06/2023 | Pay Period: | 08/16/2024 TO 08/31/2024 |
| Date Awarded: | 10/03/2022 | Date Work Began: | 12/12/2022 | Original Contract Time: | 300 |
| Date Contract Executed: | 10/17/2022 | Date Time Stopped: | Current Time Charged: | 257.00 | |
| Date NTP Issued: | 10/24/2022 | Completion Date: | Current Time Allowed: | 300.00 | |
| General Liability Expires: | 0 | Workman's Comp Expires: | 0 | Percent Time Used: | 85.67 % |
| Specification Year: | 2019 | Date Approved: | 09/09/2024 | ||
| Bid Amount: | $11,195,865.45 | Total to Date | Prev to Date | This Estimate | |||
| Funds Available (Bid + Positive C/O): | $11,647,148.55 | Participating: | $6,450,628.08 | $6,169,123.07 | $281,505.01 | ||
| Percent Complete: | 54.48 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $5,301,417.16 | Total Earnings: | $6,450,628.08 | $6,169,123.07 | $281,505.01 | ||
| Stockpiled Materials: | $19,148.36 | $19,148.36 | $0.00 | ||||
| Gross Earnings: | $6,469,776.44 | $6,188,271.43 | $281,505.01 | ||||
| Other Adjustments: | $-124,045.05 | $-124,045.05 | $0.00 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $6,345,731.39 | $6,064,226.38 | $281,505.01 | ||||
| Contract ID: | 210299 | Estimate Number: | 0034 | Primary JP: | 12972(08) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | CHANGE OF DETOUR PHASING TO AVOID CONFLICT | Approved | 07/10/2023 | 0.0 | $388,571.10 |
| 002 | Portable Traffic Signal System | Approved | 09/11/2023 | 0.0 | $32,892.00 |
| 003 | TRAFFIC CONES RECLASSIFIED WITH REDUCED PRICE DUE TO OVERRUN | Approved | 03/04/2024 | 0.0 | $29,820.00 |
| 004 | Reclassify PC Concrete Pavement to Class A HES Concrete | Approved | 05/06/2024 | 0.0 | $-127.13 |
| 005 | 8" Driveway & 24" Impact Attenuator and Concrete Pad | Pending | 0 | 5.0 | $48,739.95 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| 12972(08) | 0270 | REINFORCING STEEL | Stockpiled Material Adjustment | 0009 | $-3,808.73 |
| 12972(08) | 0270 | REINFORCING STEEL | Stockpiled Material Initial Payment | 0007 | $10,836.64 |
| 12972(08) | 0270 | REINFORCING STEEL | Stockpiled Material Adjustment | 0008 | $-7,027.91 |
| 12972(08) | 0320 | 36" R.C. PIPE CLASS III | Stockpiled Material Initial Payment | 0004 | $8,135.42 |
| 12972(08) | 0320 | 36" R.C. PIPE CLASS III | Stockpiled Material Initial Payment | 0004 | $6,656.40 |
| 12972(08) | 0350 | 43" X 26" R.C. PIPE ARCH CLASS A-III | Stockpiled Material Initial Payment | 0004 | $13,495.95 |
| 12972(08) | 0350 | 43" X 26" R.C. PIPE ARCH CLASS A-III | Stockpiled Material Adjustment | 0012 | $-4,819.98 |
| 12972(08) | 0350 | 43" X 26" R.C. PIPE ARCH CLASS A-III | Stockpiled Material Adjustment | 0033 | $-4,819.98 |
| 12972(08) | 0670 | REINFORCING STEEL | Stockpiled Material Adjustment | 0009 | $-5,966.43 |
| 12972(08) | 0670 | REINFORCING STEEL | Stockpiled Material Initial Payment | 0007 | $6,153.47 |
| 12972(08) | 0670 | REINFORCING STEEL | Stockpiled Material Adjustment | 0026 | $-187.04 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Initial Payment | 0001 | $127,871.60 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Initial Payment | 0001 | $77,095.40 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Adjustment | 0025 | $-77,095.40 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Adjustment | 0025 | $-4.29 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Adjustment | 0020 | $-63,574.69 |
| 12972(08) | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | Stockpiled Material Adjustment | 0019 | $-64,292.62 |
| 12972(08) | 0720 | APPROACH SLAB | Stockpiled Material Initial Payment | 0014 | $16,427.02 |
| 12972(08) | 0720 | APPROACH SLAB | Stockpiled Material Adjustment | 0024 | $-16,427.02 |
| 12972(08) | 0740 | CONCRETE RAIL (TR4) | Stockpiled Material Adjustment | 0023 | $-2,864.00 |
| 12972(08) | 0740 | CONCRETE RAIL (TR4) | Stockpiled Material Adjustment | 0024 | $-771.69 |
| 12972(08) | 0740 | CONCRETE RAIL (TR4) | Stockpiled Material Initial Payment | 0008 | $3,635.69 |
| 12972(08) | 0820 | CLASS C CONCRETE | Stockpiled Material Initial Payment | 0008 | $500.55 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0019 | $-8,425.40 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0022 | $-2,973.14 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Initial Payment | 0010 | $31,057.81 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0020 | $-13,582.77 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0018 | $-6,076.50 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0022 | $-41,570.83 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0020 | $-10,141.78 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0019 | $-6,290.96 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Adjustment | 0018 | $-4,537.11 |
| 12972(08) | 0840 | EPOXY COATED REINFORCING STEEL | Stockpiled Material Initial Payment | 0014 | $62,540.68 |
| 12972(08) | 0850 | PILES,FURNISHED (HP 10x42) | Stockpiled Material Adjustment | 0018 | $-16,154.57 |
| 12972(08) | 0850 | PILES,FURNISHED (HP 10x42) | Stockpiled Material Initial Payment | 0008 | $16,154.57 |
| 12972(08) | 0860 | PILES, DRIVEN (HP 10x42) | Stockpiled Material Adjustment | 0018 | $-533.03 |
| 12972(08) | 0860 | PILES, DRIVEN (HP 10x42) | Stockpiled Material Initial Payment | 0008 | $533.03 |
| 12972(08) | 0890 | DRILLED SHAFTS 60" DIAMETER | Stockpiled Material Initial Payment | 0008 | $10,850.86 |
| 12972(08) | 0890 | DRILLED SHAFTS 60" DIAMETER | Stockpiled Material Adjustment | 0018 | $-10,850.86 | Subtotals For Stockpile Payments | $19,148.36 |
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| No general contract adjustments have been created on this contract. | Subtotals For Contract Adjustments | $0.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0003 | 5,000.00 | $-0.31 | $-1,593.60 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0004 | 6,000.00 | $-0.31 | $-1,912.32 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0005 | 21,140.00 | $-0.32 | $-6,801.16 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0006 | 2,000.00 | $-0.32 | $-643.44 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0007 | 4,000.00 | $-0.27 | $-1,118.88 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0008 | 4,000.00 | $-0.27 | $-1,118.88 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0009 | 4,000.00 | $-0.37 | $-1,490.88 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0013 | -13,070.00 | $-0.17 | $2,244.38 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0019 | 8,000.00 | $-0.32 | $-2,573.76 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0021 | 4,000.00 | $-0.39 | $-1,574.88 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0030 | 6,000.00 | $-0.42 | $-2,560.32 |
| 12972(08) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0032 | 4,000.00 | $-0.39 | $-1,586.88 |
| 12972(08) | 0110 | AGGREGATE BASE TYPE A | * Material Discrepancy Adjustments | 0030 | -977.74 | $70.00 | $-68,441.80 |
| 12972(08) | 0110 | AGGREGATE BASE TYPE A | * Material Discrepancy Adjustments | 0032 | 0.00 | $0.00 | $-1,105.26 |
| 12972(08) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 1,231.84 | $-4.91 | $-6,051.72 |
| 12972(08) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0015 | 2,292.37 | $-4.91 | $-11,261.84 |
| 12972(08) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0027 | 1,693.83 | $-6.52 | $-11,052.66 |
| 12972(08) | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0029 | 54.00 | $-6.74 | $-363.97 |
| 12972(08) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0015 | 462.73 | $-5.71 | $-2,643.35 |
| 12972(08) | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0029 | 15.50 | $-7.83 | $-121.48 |
| 12972(08) | 0290 | TYPE I PLAIN RIPRAP | * SUBSTANDARD ITEM | 0009 | 0.00 | $0.00 | $-6,687.20 |
| 12972(08) | 0290 | TYPE I PLAIN RIPRAP | * SUBSTANDARD ITEM | 0010 | 0.00 | $0.00 | $6,687.20 |
| 12972(08) | 0360 | 65" X 40" R.C.PIPE ARCH CLASS A-III | * SUBSTANDARD ITEM | 0019 | -76.00 | $421.00 | $-31,996.00 |
| 12972(08) | 0360 | 65" X 40" R.C.PIPE ARCH CLASS A-III | * SUBSTANDARD ITEM | 0031 | 0.00 | $0.00 | $31,996.00 |
| 12972(08) | 0630 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0008 | 100.00 | $-0.27 | $-27.97 |
| 12972(08) | 0670 | REINFORCING STEEL | * Missing Material Certification | 0013 | 0.00 | $0.00 | $-11,340.00 |
| 12972(08) | 0670 | REINFORCING STEEL | * Missing Material Certification | 0014 | 0.00 | $0.00 | $11,340.00 |
| 12972(08) | 0860 | PILES, DRIVEN (HP 10X42) | * Missing Material Certification | 0018 | -90.00 | $15.00 | $-1,350.00 |
| 12972(08) | 0860 | PILES, DRIVEN (HP 10X42) | * Missing Material Certification | 0032 | 0.00 | $0.00 | $1,350.00 |
| 12972(08) | 0940 | TYPE I-A FILTER BLANKET | * Missing Material Certification | 0022 | 0.00 | $0.00 | $-5,266.25 |
| 12972(08) | 0940 | TYPE I-A FILTER BLANKET | * Missing Material Certification | 0031 | 0.00 | $0.00 | $5,266.25 |
| 12972(08) | 0950 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Missing Material Certification | 0023 | 0.00 | $0.00 | $-1,610.00 |
| 12972(08) | 0950 | 6" PERFORATED PIPE UNDERDRAIN ROUND | * Missing Material Certification | 0024 | 0.00 | $0.00 | $1,610.00 |
| 12972(08) | 8001 | UNCLASSIFIED BORROW | Fuel Price Adjustment | 0013 | 13,070.00 | $-0.17 | $-2,244.38 | Subtotals For Line Item Adjustments | $-124,045.05 | * = User applied Line Item Adjustments |
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 210299 | Estimate Number: | 0034 | Primary JP: | 12972(08) | |||
| Contract Item | Prj Item | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0100/ROADWAY | |||||||||
| 0010 | 0010 | CLEARING AND GRUBBING | 201(A)1200 | LSUM | 1.000 | 1.000 | 1.000 | $65,000.00 | $0.00 | $65,000.00 | |
| 0020 | 0020 | UNCLASSIFIED EXCAVATION | 202(A)2200 | CY | 68,156.000 | 68,156.000 | 0.000 | 55,070.000 | $8.00 | $0.00 | $440,560.00 |
| 0030 | 0030 | TYPE A-SALVAGED TOPSOIL | 205(A)6200 | LSUM | 1.000 | 1.000 | 0.250 | $50,000.00 | $0.00 | $12,500.00 | |
| 0040 | 0040 | TEMPORARY SILT FENCE | 221(B)2300 | LF | 856.000 | 856.000 | 5,537.000 | $4.39 | $0.00 | $24,307.43 | |
| 0050 | 0050 | TEMPORARY SILT DIKE | 221(E)2600 | LF | 3,384.000 | 3,384.000 | 245.000 | 2,583.000 | $14.38 | $3,523.10 | $37,143.54 |
| 0060 | 0060 | TEMPORARY ROCK FILTER DAM TYPE 3 | 221(F)2720 | CY | 283.000 | 283.000 | 0.000 | $200.00 | $0.00 | $0.00 | |
| 0070 | 0070 | SOLID SLAB SODDING | 230(A)7200 | SY | 103,965.000 | 103,965.000 | 0.000 | $3.99 | $0.00 | $0.00 | |
| 0080 | 0080 | WATERING | 230(F)7700 | KGAL | 4,159.000 | 4,159.000 | 0.000 | $11.77 | $0.00 | $0.00 | |
| 0090 | 0090 | VEGETATIVE MULCHING | 233(A)0200 | AC | 21.500 | 21.500 | 6.900 | $1,685.00 | $0.00 | $11,626.50 | |
| 0100 | 0100 | MOWING | 241 3100 | AC | 50.000 | 50.000 | 0.000 | $334.00 | $0.00 | $0.00 | |
| 0110 | 0110 | AGGREGATE BASE TYPE A | 303(A)1200 | CY | 11,370.000 | 12,146.630 | 5,466.740 | $70.00 | $0.00 | $382,671.80 | |
| 0120 | 0120 | STABILIZED SUBGRADE | 307(K)4200 | SY | 62,557.000 | 52,573.000 | 8,456.090 | 26,235.440 | $11.00 | $93,016.99 | $288,589.84 |
| 0130 | 0130 | SEPARATOR FABRIC | 325 0100 | SY | 55,969.000 | 55,969.000 | 7,963.280 | 34,860.200 | $2.00 | $15,926.56 | $69,720.40 |
| 0140 | 0140 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E)2600 | TON | 4,149.000 | 4,149.000 | 1,101.600 | $40.00 | $0.00 | $44,064.00 | |
| 0150 | 0150 | TACK COAT | 407(B)7300 | GAL | 9,210.000 | 9,210.000 | 1,335.000 | $3.50 | $0.00 | $4,672.50 | |
| 0160 | 0160 | PRIME COAT | 408 8100 | GAL | 31,237.000 | 31,237.000 | 11,478.000 | $6.00 | $0.00 | $68,868.00 | |
| 0170 | 0170 | FABRIC REINFORCEMENT | 409(A)9200 | SY | 12,080.000 | 12,080.000 | 0.000 | $7.50 | $0.00 | $0.00 | |
| 0180 | 0180 | BITUMINOUS BINDER | 409(B)9300 | GAL | 3,397.000 | 3,397.000 | 0.000 | $8.75 | $0.00 | $0.00 | |
| 0190 | 0190 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B)1330 | TON | 15,626.000 | 14,234.000 | 0.000 | 5,272.040 | $125.75 | $0.00 | $662,959.03 |
| 0200 | 0200 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C)1430 | TON | 8,963.000 | 8,963.000 | 0.000 | 478.230 | $146.00 | $0.00 | $69,821.58 |
| 0210 | 0210 | COLD MILLING PAVEMENT | 412 3100 | SY | 36,239.000 | 36,239.000 | 0.000 | $2.08 | $0.00 | $0.00 | |
| 0220 | 0220 | P.C.CONCRETE PAVEMENT(PLACEMENT) | 414(A)5200 | SY | 3,013.000 | 3,013.000 | 1,439.090 | 3,083.660 | $22.62 | $32,552.22 | $69,752.39 |
| 0230 | 0230 | DOWEL JOINTED P.C.C.PAVT.(PLACEMENT) | 414(B)5300 | SY | 4,646.000 | 4,646.000 | 469.730 | 4,533.830 | $30.74 | $14,439.50 | $139,369.93 |
| 0240 | 0240 | P.C. CONCRETE FOR PAVEMENT | 414(G)5800 | CY | 1,702.000 | 1,702.000 | 298.010 | 1,773.510 | $234.25 | $69,808.84 | $415,444.72 |
| 0250 | 0250 | 42" F-SHAPED PARAPET | 504(E)5520 | LF | 356.000 | 356.000 | 178.000 | $125.00 | $0.00 | $22,250.00 | |
| 0260 | 0260 | CLASS AA CONCRETE | 509(A)0200 | CY | 379.600 | 379.600 | 392.500 | $775.00 | $0.00 | $304,187.50 | |
| 0270 | 0270 | REINFORCING STEEL | 511(A)2200 | LB | 32,370.000 | 32,370.000 | 32,370.000 | $1.50 | $0.00 | $48,555.00 | |
| 0280 | 0280 | EPOXY COATED REINFORCING STEEL | 511(B)2300 | LB | 11,400.000 | 11,400.000 | 5,700.000 | $1.90 | $0.00 | $10,830.00 | |
| 0290 | 0290 | TYPE I PLAIN RIPRAP | 601(A)1100 | TON | 10.000 | 10.000 | 100.600 | $80.00 | $0.00 | $8,048.00 | |
| 0300 | 0300 | 2'-8" COMB.CRB.& GUT.(6" MNTBLE) | 609(B)4370 | LF | 1,484.000 | 1,484.000 | 0.000 | $32.07 | $0.00 | $0.00 | |
| 0310 | 0310 | 6" CONCRETE DRIVEWAY | 610(B)5310 | SY | 1,135.000 | 1,135.000 | 0.000 | $70.78 | $0.00 | $0.00 | |
| 0320 | 0320 | 36" R.C.PIPE CLASS III | 613(A)5224 | LF | 184.000 | 184.000 | 0.000 | $212.00 | $0.00 | $0.00 | |
| 0330 | 0330 | 28" X 18" R.C.PIPE ARCH CLASS A-III | 613(A)5358 | LF | 122.000 | 122.000 | 120.000 | $190.00 | $0.00 | $22,800.00 | |
| 0340 | 0340 | 36" X 22" R.C.PIPE ARCH CLASS A-III | 613(A)5366 | LF | 88.000 | 88.000 | 0.000 | $195.00 | $0.00 | $0.00 | |
| 0350 | 0350 | 43" X 26" R.C.PIPE ARCH CLASS A-III | 613(A)5370 | LF | 158.000 | 158.000 | 80.000 | $241.00 | $0.00 | $19,280.00 | |
| 0360 | 0360 | 65" X 40" R.C.PIPE ARCH CLASS A-III | 613(A)5382 | LF | 160.000 | 160.000 | 160.000 | $421.00 | $0.00 | $67,360.00 | |
| 0370 | 0370 | 36" CORR. GALV. STEEL PIPE | 613(B)5528 | LF | 24.000 | 24.000 | 24.000 | $116.00 | $0.00 | $2,784.00 | |
| 0380 | 0380 | 96" CORR. GALV. STEEL PIPE | 613(B)5568 | LF | 510.000 | 510.000 | 0.000 | $335.00 | $0.00 | $0.00 | |
| 0390 | 0390 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B)5612 | LF | 408.000 | 408.000 | 271.000 | $76.00 | $0.00 | $20,596.00 | |
| 0400 | 0400 | 28" X 18" PREFAB. CULVERT END SEC., ARCH | 613(L)6620 | EA | 4.000 | 4.000 | 3.000 | $1,300.00 | $0.00 | $3,900.00 | |
| 0410 | 0410 | 36" X 22" PREFAB. CULVERT END SEC., ARCH | 613(L)6636 | EA | 2.000 | 2.000 | 0.000 | $1,675.00 | $0.00 | $0.00 | |
| 0420 | 0420 | 43" X 26" PREFAB. CULVERT END SEC., ARCH | 613(L)6648 | EA | 4.000 | 4.000 | 2.000 | $2,045.00 | $0.00 | $4,090.00 | |
| 0430 | 0430 | 65" X 40" PREFAB. CULVERT END SEC., ARCH | 613(L)6672 | EA | 4.000 | 4.000 | 2.000 | $3,755.00 | $0.00 | $7,510.00 | |
| 0440 | 0440 | 36" PREFAB. CULVERT END SEC., ROUND | 613(L)6728 | EA | 4.000 | 4.000 | 0.000 | $2,580.00 | $0.00 | $0.00 | |
| 0450 | 0450 | TYPE B4 CULVERT END TREATMENT | 613(M)6964 | EA | 26.000 | 26.000 | 0.000 | $2,360.00 | $0.00 | $0.00 | |
| 0460 | 0460 | TYPE D4 CULVERT END TREATMENT | 613(M)6972 | EA | 2.000 | 2.000 | 0.000 | $3,160.00 | $0.00 | $0.00 | |
| 0470 | 0470 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A)6200 | LSUM | 1.000 | 1.000 | 0.500 | $30,000.00 | $0.00 | $15,000.00 | |
| 0480 | 0480 | REMOVAL OF CONCRETE PAVEMENT | 619(B)6360 | SY | 1,457.000 | 1,457.000 | 1,656.660 | $13.50 | $0.00 | $22,364.91 | |
| 0490 | 0490 | REMOVAL OF ASPHALT PAVEMENT | 619(B)6364 | SY | 4,380.000 | 4,380.000 | 0.000 | $6.82 | $0.00 | $0.00 | |
| 0500 | 0500 | REMOVAL OF GUARDRAIL | 619(B)6396 | LF | 1,344.000 | 1,344.000 | 1,384.000 | $6.00 | $0.00 | $8,304.00 | |
| 0510 | 0510 | SAWING PAVEMENT | 619(C)6600 | LF | 27,179.000 | 27,179.000 | 9,513.010 | 42,128.000 | $4.00 | $38,052.04 | $168,512.00 |
| 0520 | 0520 | (PL)GUARDRAIL CURBING | 623 1100 | EA | 4.000 | 4.000 | 0.000 | $2,000.00 | $0.00 | $0.00 | |
| 0530 | 0530 | BEAM GUARDRAIL W-BEAM SINGLE | 623(A)1200 | LF | 925.000 | 925.000 | 0.000 | $24.00 | $0.00 | $0.00 | |
| 0540 | 0540 | GUARDRAIL END TREATMENT (31") | 623(G)1820 | EA | 8.000 | 8.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
| 0550 | 0550 | GUARDRAIL BRIDGE CONN-THRIE BEAM (31") | 623(I)2050 | EA | 8.000 | 8.000 | 0.000 | $3,000.00 | $0.00 | $0.00 | |
| 0560 | 0560 | FENCE-STYLE SWF (4 BARBED WIRE) | 624(C)3400 | LF | 5,785.000 | 5,785.000 | 2,879.000 | $6.40 | $0.00 | $18,425.60 | |
| 0570 | 0570 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C)3405 | LF | 9,264.000 | 9,264.000 | 6,810.500 | $6.50 | $0.00 | $44,268.25 | |
| 0580 | 0580 | FENCE-STYLE SWF (6 BARBED WIRE) | 624(C)3410 | LF | 2,143.000 | 2,143.000 | 0.000 | $6.60 | $0.00 | $0.00 | |
| 0590 | 0590 | MAILBOX INSTALLATION-SINGLE | 629(A)7200 | EA | 3.000 | 3.000 | 0.000 | $250.00 | $0.00 | $0.00 | |
| 0600 | 0600 | MAILBOX INSTALLATION-MULTIPLE | 629(B)7300 | EA | 3.000 | 3.000 | 0.000 | $325.00 | $0.00 | $0.00 | |
| 0610 | 0610 | REMOVAL OF MAILBOX INSTALLATION | 629(C)7400 | EA | 9.000 | 9.000 | 6.000 | $65.00 | $0.00 | $390.00 | |
| 0620 | 0620 | MAILBOX | 629(E)7600 | EA | 9.000 | 9.000 | 0.000 | $45.00 | $0.00 | $0.00 | |
| 8001 | 8001 | UNCLASSIFIED BORROW | 202(D)2500 | CY | 0.000 | 13,070.000 | 13,070.000 | $15.32 | $0.00 | $200,232.40 | |
| 8002 | 8002 | UNCLASSIFIED EXCAVATION | 202(A)2200 | CY | 0.000 | 13,070.000 | 0.000 | $14.41 | $0.00 | $0.00 | |
| 8005 | 8005 | P.C. CONCRETE FOR PAVEMENT | 414(G)5800 | CY | 0.000 | 1,702.080 | 1,045.500 | $79.18 | $0.00 | $82,782.69 | |
| Subtotals For Category 0100/ROADWAY | $267,319.25 | $3,909,542.01 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0200/BRIDGE 'A' - NBI NO. 03289 | |||||||||
| 0630 | 0630 | UNCLASSIFIED EXCAVATION | 202(A)2210 | CY | 370.000 | 370.000 | 100.000 | $10.00 | $0.00 | $1,000.00 | |
| 0640 | 0640 | STRUCTURAL EXCAVATION UNCLASSIFIED | 501(A)1210 | CY | 55.000 | 55.000 | 55.000 | $24.00 | $0.00 | $1,320.00 | |
| 0650 | 0650 | CLSM BACKFILL | 501(G)1800 | CY | 20.000 | 20.000 | 6.000 | $200.00 | $0.00 | $1,200.00 | |
| 0660 | 0660 | CLASS AA CONCRETE | 509(A)0210 | CY | 105.800 | 105.800 | 105.800 | $650.00 | $0.00 | $68,770.00 | |
| 0670 | 0670 | REINFORCING STEEL | 511(A)2210 | LB | 15,120.000 | 15,120.000 | 15,120.000 | $1.50 | $0.00 | $22,680.00 | |
| 0680 | 0680 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D)6700 | LSUM | 1.000 | 1.000 | 0.500 | $10,000.00 | $0.00 | $5,000.00 | |
| Subtotals For Category 0200/BRIDGE 'A' - NBI NO. 03289 | $0.00 | $99,970.00 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0201/BRIDGE 'B' - NBI NO. 31773 | |||||||||
| 0690 | 0690 | SUBSTRUCTURE EXCAVATION COMMON | 501(B)1300 | CY | 90.000 | 90.000 | 90.000 | $30.00 | $0.00 | $2,700.00 | |
| 0700 | 0700 | CLSM BACKFILL | 501(G)1800 | CY | 182.000 | 182.000 | 182.000 | $225.00 | $0.00 | $40,950.00 | |
| 0710 | 0710 | PRESTRESSED CONCRETE BEAMS (TYPE III) | 503(A)4230 | LF | 895.000 | 895.000 | 895.650 | $325.00 | $0.00 | $291,086.25 | |
| 0720 | 0720 | APPROACH SLAB | 504(A)5200 | SY | 246.200 | 246.200 | 246.200 | $275.00 | $0.00 | $67,705.00 | |
| 0730 | 0730 | SAW-CUT GROOVING | 504(B)5300 | SY | 1,117.200 | 1,117.200 | 0.000 | $4.85 | $0.00 | $0.00 | |
| 0740 | 0740 | CONCRETE RAIL (TR4) | 504(D)5420 | LF | 457.000 | 457.000 | 457.000 | $115.00 | $0.00 | $52,555.00 | |
| 0750 | 0750 | STRUCTURAL STEEL | 506(A)7200 | LB | 1,250.000 | 1,250.000 | 1,250.000 | $5.00 | $0.00 | $6,250.00 | |
| 0760 | 0760 | WEATHERING STEEL FIXED BEARING ASSEMBLY | 507(A)8210 | EA | 10.000 | 10.000 | 10.000 | $1,500.00 | $0.00 | $15,000.00 | |
| 0770 | 0770 | STAINLESS STEEL EXP. BEARING ASSEMBLY | 507(B)8300 | EA | 20.000 | 20.000 | 20.000 | $3,000.00 | $0.00 | $60,000.00 | |
| 0780 | 0780 | ELASTOMERIC BEARING PADS | 507(C)8400 | EA | 20.000 | 20.000 | 20.000 | $500.00 | $0.00 | $10,000.00 | |
| 0790 | 0790 | SPECIAL CONCRETE FINISH | 509 0100 | SY | 166.000 | 166.000 | 166.000 | $210.00 | $0.00 | $34,860.00 | |
| 0800 | 0800 | CLASS AA CONCRETE | 509(A)0210 | CY | 261.200 | 261.200 | 261.200 | $900.00 | $0.00 | $235,080.00 | |
| 0810 | 0810 | CLASS A CONCRETE | 509(B)0320 | CY | 145.000 | 145.000 | 145.000 | $950.00 | $0.00 | $137,750.00 | |
| 0820 | 0820 | CLASS C CONCRETE | 509(D)0510 | CY | 10.000 | 10.000 | 0.000 | $600.00 | $0.00 | $0.00 | |
| 0830 | 0830 | REINFORCING STEEL | 511(A)2210 | LB | 420.000 | 420.000 | 420.000 | $1.60 | $0.00 | $672.00 | |
| 0840 | 0840 | EPOXY COATED REINFORCING STEEL | 511(B)2310 | LB | 90,970.000 | 90,970.000 | 90,970.000 | $1.95 | $0.00 | $177,391.50 | |
| 0850 | 0850 | PILES, FURNISHED (HP 10X42) | 514(A)5210 | LF | 413.000 | 413.000 | 450.000 | $55.00 | $0.00 | $24,750.00 | |
| 0860 | 0860 | PILES, DRIVEN (HP 10X42) | 514(B)5310 | LF | 413.000 | 413.000 | 438.000 | $15.00 | $0.00 | $6,570.00 | |
| 0870 | 0870 | PILE SPLICE, H-PILE (NON-BIDDABLE) | 514(L)6300 | EA | 1.000 | 1.000 | 7.000 | $500.00 | $0.00 | $3,500.00 | |
| 0880 | 0880 | WATER REPELLENT (VISUALLY INSPECTED) | 515(A)7200 | SY | 667.000 | 667.000 | 0.000 | $4.50 | $0.00 | $0.00 | |
| 0890 | 0890 | DRILLED SHAFTS 60" DIAMETER | 516(A)8240 | LF | 100.000 | 100.000 | 100.000 | $1,300.00 | $0.00 | $130,000.00 | |
| 0900 | 0900 | CROSSHOLE SONIC LOGGING | 516(C)8400 | EA | 2.000 | 2.000 | 2.000 | $1,600.00 | $0.00 | $3,200.00 | |
| 0910 | 0910 | SEALER CRACK PREPARATION | 523(A)3200 | LF | 179.000 | 179.000 | 0.000 | $5.00 | $0.00 | $0.00 | |
| 0920 | 0920 | SEALER RESIN | 523(B)3300 | GAL | 2.000 | 2.000 | 0.000 | $220.00 | $0.00 | $0.00 | |
| 0930 | 0930 | TYPE I-A PLAIN RIPRAP | 601(B)1230 | TON | 1,750.000 | 1,750.000 | 353.830 | $65.00 | $0.00 | $22,998.95 | |
| 0940 | 0940 | TYPE I-A FILTER BLANKET | 601(C)1310 | TON | 290.000 | 290.000 | 95.750 | $55.00 | $0.00 | $5,266.25 | |
| 0950 | 0950 | 6" PERFORATED PIPE UNDERDRAIN ROUND | 613(H)6205 | LF | 92.000 | 92.000 | 46.000 | $35.00 | $0.00 | $1,610.00 | |
| 0960 | 0960 | 6" NON-PERF.PIPE UNDERDRAIN RND. | 613(I)6310 | LF | 30.000 | 30.000 | 0.000 | $30.00 | $0.00 | $0.00 | |
| 0970 | 0970 | REMOVAL OF EXISTING BRIDGE STRUCTURE | 619(D)6700 | LSUM | 1.000 | 1.000 | 0.800 | $100,000.00 | $0.00 | $80,000.00 | |
| Subtotals For Category 0201/BRIDGE 'B' - NBI NO. 31773 | $0.00 | $1,409,894.95 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0300/TRAFFIC | |||||||||
| 0980 | 0980 | CONSTRUCTION TRAFFIC STR.(PAINT)(4" WIDE) | 857(A)9200 | LF | 91,160.000 | 91,160.000 | 41,428.000 | $0.19 | $0.00 | $7,871.32 | |
| 0990 | 0990 | (PL)CONST.ZONE PAV.MKRS(FLEX TAB)TYP.2-1 | 857(E)9620 | EA | 5,248.000 | 5,248.000 | 212.000 | $0.65 | $0.00 | $137.80 | |
| 1000 | 1000 | PAVEMENT MRKNG.REMOVAL(TRAF.STRP) | 857(F)9700 | LF | 24,200.000 | 24,200.000 | 9,483.000 | $0.41 | $0.00 | $3,888.03 | |
| 1010 | 1010 | CONST.ZONE IMPACT ATTEN. | 871(B)2300 | SD | 1,800.000 | 1,800.000 | 200.000 | 4,006.000 | $8.00 | $1,600.00 | $32,048.00 |
| 1020 | 1020 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B)4300 | LF | 2,500.000 | 2,500.000 | 1,800.000 | $23.00 | $0.00 | $41,400.00 | |
| 1030 | 1030 | RELOCATION OF PORT. LONGITUDINAL BARRIER | 877(C)4400 | LF | 2,500.000 | 2,500.000 | 1,178.000 | $2.50 | $0.00 | $2,945.00 | |
| 1040 | 1040 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B)6300 | SD | 1,800.000 | 1,800.000 | 816.000 | 31,353.000 | $0.20 | $163.20 | $6,270.60 |
| 1050 | 1050 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B)6310 | SD | 6,000.000 | 6,000.000 | 576.000 | 13,703.000 | $0.20 | $115.20 | $2,740.60 |
| 1060 | 1060 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B)6320 | SD | 1,800.000 | 1,800.000 | 944.000 | 25,601.000 | $3.50 | $3,304.00 | $89,603.50 |
| 1070 | 1070 | CONSTRUCTION BARRICADES(TYPE II) | 880(C)6405 | SD | 600.000 | 600.000 | 0.000 | $1.00 | $0.00 | $0.00 | |
| 1080 | 1080 | CONSTRUCTION BARRICADES(TYPE III) | 880(C)6410 | SD | 600.000 | 600.000 | 312.000 | 7,819.000 | $6.00 | $1,872.00 | $46,914.00 |
| 1090 | 1090 | WING BARRICADES | 880(C)6420 | SD | 1,200.000 | 1,200.000 | 0.000 | $0.02 | $0.00 | $0.00 | |
| 1100 | 1100 | VERTICAL PANELS | 880(D)6500 | SD | 9,000.000 | 9,000.000 | 192.000 | 8,951.000 | $0.02 | $3.84 | $179.02 |
| 1110 | 1110 | WARNING LIGHTS(TYPE A) | 880(E)6600 | SD | 6,600.000 | 6,600.000 | 1,408.000 | 34,060.000 | $0.50 | $704.00 | $17,030.00 |
| 1120 | 1120 | DRUMS | 880(F)6700 | SD | 12,600.000 | 41,891.000 | 39,263.000 | $1.00 | $0.00 | $39,263.00 | |
| 1130 | 1130 | PORT.CHANGEABLE MESSAGE SIGN | 882(A)8210 | SD | 628.000 | 628.000 | 32.000 | 1,332.000 | $20.00 | $640.00 | $26,640.00 |
| 8003 | 8003 | (SP)PORTABLE TRAFFIC SIGNAL SYSTEM | 823 6100 | SD | 0.000 | 586.000 | 26.000 | 866.000 | $219.28 | $5,701.28 | $189,896.48 |
| 8004 | 8004 | DRUMS | 880(F)6700 | SD | 0.000 | 26,450.000 | 4,112.000 | 60,626.000 | $0.02 | $82.24 | $1,212.52 |
| Subtotals For Category 0300/TRAFFIC | $14,185.76 | $508,039.87 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0301/SIGN AND STRIPE | |||||||||
| 1140 | 1140 | (PL)REMOVAL OF EXISTING SIGNS | 805(A)3248 | LSUM | 1.000 | 1.000 | 0.750 | $4,575.00 | $0.00 | $3,431.25 | |
| 1141 | 1141 | (PL)REMOVE & RESET EXISTING SIGNS | 805(D)3528 | EA | 4.000 | 4.000 | 0.000 | $1,200.00 | $0.00 | $0.00 | |
| 1150 | 1150 | SHEET ALUMINUM SIGNS | 850(A)1200 | SF | 658.000 | 658.000 | 0.000 | $42.00 | $0.00 | $0.00 | |
| 1160 | 1160 | 6"@25 GALV.STL.WD.FLANGE BM.POST | 851(A)2215 | LF | 140.000 | 140.000 | 0.000 | $75.00 | $0.00 | $0.00 | |
| 1170 | 1170 | 2 1/4" SQUARE TUBE POST | 851(C)2420 | LF | 861.000 | 861.000 | 0.000 | $8.00 | $0.00 | $0.00 | |
| 1180 | 1180 | DELINEATORS(TYPE 2, CODE 3) | 853 5125 | EA | 10.000 | 10.000 | 0.000 | $20.00 | $0.00 | $0.00 | |
| 1190 | 1190 | GUARDRAIL DELINEATORS(TYPE 2, CODE 1) | 853 5175 | EA | 34.000 | 34.000 | 0.000 | $13.25 | $0.00 | $0.00 | |
| 1200 | 1200 | TRAFFIC STRIPE(MULTI-POLY.)(4" WIDE) | 856(A)8200 | LF | 53,288.000 | 53,288.000 | 0.000 | $0.68 | $0.00 | $0.00 | |
| 1210 | 1210 | TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) | 856(A)8216 | LF | 174.000 | 174.000 | 0.000 | $4.00 | $0.00 | $0.00 | |
| Subtotals For Category 0301/SIGN AND STRIPE | $0.00 | $3,431.25 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0600/STAKING | |||||||||
| 1220 | 1220 | CONSTRUCTION STAKING LEVEL II | 642(B)3300 | LSUM | 1.000 | 1.000 | 0.750 | $23,000.00 | $0.00 | $17,250.00 | |
| Subtotals For Category 0600/STAKING | $0.00 | $17,250.00 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0640/CONSTRUCTION | |||||||||
| 1230 | 1230 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 1100 | LSUM | 1.000 | 1.000 | 0.500 | $5,000.00 | $0.00 | $2,500.00 | |
| 1240 | 1240 | MOBILIZATION | 641 2110 | LSUM | 1.000 | 1.000 | 1.000 | $500,000.00 | $0.00 | $500,000.00 | |
| Subtotals For Category 0640/CONSTRUCTION | $0.00 | $502,500.00 | |||||||||
| Fed/State Project Number: STP-254B(055)PM | Project: 12972(08) | Category: 0900/NON-PARTICIPATION | |||||||||
| Subtotals For Category 0900/NON-PARTICIPATION | $0.00 | $0.00 | |||||||||
| Subtotals For Project STP-254B(055)PM /12972(08) | $281,505.01 | $6,450,628.08 | |||||||||