Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    01/17/2024
Contract ID: 210149   Estimate Number: 0045     Contract No: M70859
Residency: STILLWATER (04500)   Estimate Type: Progressive     Account No: 400400

Project Number(s): NHPP-260N(055)PM, NHPP-260N(054)PM
Primary Job Piece No: 28983(04)
Contract Description: GRADE, DRAIN, SURFACE, AND INTERSECTION MODIFICATION SH-33: FROM THE SH-18 (LITTLE AVENUE) INTERSECTION, EXTEND EAST IN CUSHING. PROJECT LENGTH = 2.135 MILES
Primary County: PAYNE              
Name of Road: SH-33              
Prime Contractor: ALLEN CONTRACTING, INC./SHELL CONSTRUCTION CO., INC. (JV)              
    516 W. CALIFORNIA AVE.              
    OKLAHOMA CITY , OK   73102              
Surety Company: FIDELITY & DEPOSIT INSURANCE COMPANY OF MARYLAND              

Date Let: 08/19/2021 NTP Effective Date: 01/03/2022 Pay Period: 01/01/2024  TO  01/15/2024
Date Awarded: 09/07/2021 Date Work Began: 01/03/2022 Original Contract Time: 480
Date Contract Executed: 09/21/2021 Date Time Stopped: Current Time Charged: 639.00
Date NTP Issued: 09/22/2021 Completion Date: Current Time Allowed: 707.00
General Liability Expires: 09/01/2024 Workman's Comp Expires: 09/01/2024 Percent Time Used: 90.38 %
Specification Year: 2009     Date Approved: 01/17/2024

Bid Amount: $18,970,931.64 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $20,793,666.40 Participating: $17,630,595.29 $17,632,577.15 $-1,981.86
Percent Complete: 98.39 % Non Participating: $2,829,269.06 $2,638,929.30 $190,339.76
Unearned Balance: $333,802.05 Total Earnings: $20,459,864.35 $20,271,506.45 $188,357.90
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $20,459,864.35 $20,271,506.45 $188,357.90
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $-34,000.00 $34,000.00
TOTAL: $20,459,864.35 $20,237,506.45 $222,357.90

Estimate Adjustment Detail

Contract ID: 210149   Estimate Number: 0045     Primary JP: 28983(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Harmony Storm Sewer & Water/Sewer Changes Approved 10/04/2022 20.0 $382,955.88
002 8" Bore, RCB Work, Utility Conflicts Approved 06/05/2023 0.0 $444,063.14
003 Delay Claim Approved 03/07/2023 117.0 $632,117.12
004 City of Cushing - Additional Waterline Work Approved 05/01/2023 0.0 $304,056.46
005 Water and Sewer Items Approved 01/08/2024 90.0 $59,542.16


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
28956(04) 0110 15 oz Separator Fabric Stockpiled Material Adjustment 0014 $-8,479.45
28956(04) 0110 15 oz Separator Fabric Stockpiled Material Adjustment 0012 $-20,918.49
28956(04) 0110 15 oz Separator Fabric Stockpiled Material Adjustment 0007 $-14,197.87
28956(04) 0110 15 oz Separator Fabric Stockpiled Material Adjustment 0020 $-9,404.19
28956(04) 0110 15 oz Separator Fabric Stockpiled Material Initial Payment 0004 $53,000.00
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0021 $-467.30
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0019 $-2,966.06
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0017 $-630.45
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0016 $-792.03
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0015 $-1,475.68
28956(04) 0120 Separator Fabric Stockpiled Material Closure 0044 $-2,424.25
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0014 $-1,811.20
28956(04) 0120 Separator Fabric Stockpiled Material Initial Payment 0004 $23,030.00
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0008 $-2,274.41
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0022 $-2,054.10
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0007 $-2,615.28
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0013 $-1,583.48
28956(04) 0120 Separator Fabric Stockpiled Material Adjustment 0012 $-3,935.76
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0010 $-52.81
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0009 $-3,683.74
28956(04) 0130 Dowel Bars Stockpiled Material Initial Payment 0004 $13,469.75
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0014 $-2,921.71
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0022 $-1,369.47
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0021 $-802.98
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0017 $-933.45
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0016 $-1,169.88
28956(04) 0130 Dowel Bars Stockpiled Material Adjustment 0015 $-2,535.71
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0016 $-3,350.89
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0010 $-151.27
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0021 $-2,299.97
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0022 $-3,923.83
28956(04) 0130 Paving Baskets Stockpiled Material Initial Payment 0007 $38,582.61
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0017 $-2,673.67
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0009 $-10,551.31
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0015 $-7,263.02
28956(04) 0130 Paving Baskets Stockpiled Material Adjustment 0014 $-8,368.65
28956(04) 0230 Manhole Hardware Stockpiled Material Initial Payment 0009 $487.54
28956(04) 0230 Manhole Hardware Stockpiled Material Adjustment 0018 $-217.11
28956(04) 0230 Manhole Hardware Stockpiled Material Adjustment 0012 $-270.43
28956(04) 0240 Manhole Hardware Stockpiled Material Closure 0041 $-200.07
28956(04) 0240 Manhole Hardware Stockpiled Material Initial Payment 0009 $243.77
28956(04) 0240 Manhole Hardware Stockpiled Material Adjustment 0018 $-43.70
28956(04) 0250 Manhole Hardware Stockpiled Material Closure 0041 $-250.84
28956(04) 0250 Manhole Hardware Stockpiled Material Initial Payment 0009 $731.31
28956(04) 0250 Manhole Hardware Stockpiled Material Adjustment 0012 $-480.47
28956(04) 0260 Manhole Hardware Stockpiled Material Adjustment 0012 $-243.77
28956(04) 0260 Manhole Hardware Stockpiled Material Initial Payment 0009 $243.77
28956(04) 0320 Inlet Hardware Stockpiled Material Closure 0041 $-693.77
28956(04) 0320 Inlet Hardware Stockpiled Material Initial Payment 0009 $1,556.32
28956(04) 0320 Inlet Hardware Stockpiled Material Adjustment 0018 $-862.55
28956(04) 0330 Inlet Hardware Stockpiled Material Closure 0041 $-2,069.90
28956(04) 0330 Inlet Hardware Stockpiled Material Initial Payment 0009 $10,011.50
28956(04) 0330 Inlet Hardware Stockpiled Material Adjustment 0012 $-3,176.64
28956(04) 0330 Inlet Hardware Stockpiled Material Adjustment 0018 $-4,764.96
28956(04) 0350 Inlet Hardware Stockpiled Material Closure 0041 $-2,372.77
28956(04) 0350 Inlet Hardware Stockpiled Material Initial Payment 0009 $5,320.44
28956(04) 0350 Inlet Hardware Stockpiled Material Adjustment 0018 $-2,947.67
28956(04) 0360 Inlet Hardware Stockpiled Material Initial Payment 0009 $1,344.38
28956(04) 0360 Inlet Hardware Stockpiled Material Adjustment 0018 $-1,344.38
28956(04) 0370 Inlet Hardware Stockpiled Material Initial Payment 0009 $5,320.44
28956(04) 0370 Inlet Hardware Stockpiled Material Adjustment 0012 $-5,320.44
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0017 $-13,616.49
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0029 $-9,459.88
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0016 $-17,146.14
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0023 $-15,257.02
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0031 $-1,995.92
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0014 $-8,890.08
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0020 $-4,371.71
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0012 $-8,362.85
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0018 $-1,975.48
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0008 $-12,397.67
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0024 $-6,010.42
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Initial Payment 0004 $105,500.00
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0030 $-1,523.24
28983(04) 1320 15 oz Separator Fabric Stockpiled Material Adjustment 0026 $-4,493.10
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0014 $-2,827.73
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0015 $-7,564.14
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0016 $-13,482.19
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0012 $-8,304.00
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0008 $-8,005.41
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Initial Payment 0004 $76,440.00
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0029 $-1,726.55
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0028 $-4,406.37
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0026 $-1,822.52
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0025 $-2,938.22
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0023 $-4,343.28
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0022 $-6,488.34
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0020 $-3,571.02
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0019 $-2,828.36
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0035 $-3,491.72
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0032 $-1,584.06
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0017 $-1,306.09
28983(04) 1340 Geotextile Reinforcement Stockpiled Material Adjustment 0031 $-1,750.00
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0016 $-375.65
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0018 $-1,099.58
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0015 $-309.05
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0034 $-49.62
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0012 $-2,641.59
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0022 $-348.64
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0011 $-6.13
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0017 $-2,409.16
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0010 $-517.57
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0021 $-274.09
28983(04) 1410 Dowel Bars Stockpiled Material Initial Payment 0004 $20,715.25
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0031 $-57.45
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0030 $-1,261.30
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0020 $-1,839.66
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0029 $-963.95
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0036 $-308.78
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0027 $-48.11
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0019 $-2,318.64
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0026 $-1,118.50
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0032 $-1,367.43
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0025 $-1,471.68
28983(04) 1410 Dowel Bars Stockpiled Material Adjustment 0023 $-1,928.67
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0015 $-3,610.25
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0012 $-30,858.26
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0011 $-71.61
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0010 $-6,046.10
28983(04) 1410 Paving Baskets Stockpiled Material Initial Payment 0007 $242,018.20
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0030 $-14,734.18
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0029 $-11,260.55
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0027 $-562.06
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0026 $-13,066.00
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0025 $-17,191.68
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0023 $-22,530.18
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0022 $-4,072.71
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0021 $-3,201.79
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0020 $-21,490.35
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0019 $-27,085.70
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0018 $-12,844.98
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0017 $-28,143.10
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0036 $-3,635.80
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0034 $-579.68
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0032 $-15,973.92
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0016 $-4,388.23
28983(04) 1410 Paving Baskets Stockpiled Material Adjustment 0031 $-671.07
28983(04) 1550 Manhole Hardware Stockpiled Material Closure 0041 $-329.72
28983(04) 1550 Manhole Hardware Stockpiled Material Adjustment 0011 $-401.59
28983(04) 1550 Manhole Hardware Stockpiled Material Initial Payment 0009 $731.31
28983(04) 1560 Manhole Hardware Stockpiled Material Initial Payment 0009 $487.54
28983(04) 1560 Manhole Hardware Stockpiled Material Adjustment 0012 $-487.54
28983(04) 1570 Manhole Hardware Stockpiled Material Initial Payment 0009 $243.77
28983(04) 1570 Manhole Hardware Stockpiled Material Adjustment 0029 $-243.77
28983(04) 1580 Manhole Hardware Stockpiled Material Closure 0041 $-243.77
28983(04) 1580 Manhole Hardware Stockpiled Material Initial Payment 0009 $243.77
28983(04) 1590 Manhole Hardware Stockpiled Material Initial Payment 0009 $243.77
28983(04) 1590 Manhole Hardware Stockpiled Material Closure 0041 $-243.77
28983(04) 1630 Inlet Hardware Stockpiled Material Adjustment 0028 $-1,264.95
28983(04) 1630 Inlet Hardware Stockpiled Material Adjustment 0032 $-632.48
28983(04) 1630 Inlet Hardware Stockpiled Material Adjustment 0029 $-1,264.95
28983(04) 1630 Inlet Hardware Stockpiled Material Adjustment 0036 $-632.48
28983(04) 1630 Inlet Hardware Stockpiled Material Closure 0041 $-1,773.47
28983(04) 1630 Inlet Hardware Stockpiled Material Adjustment 0015 $-1,264.95
28983(04) 1630 Inlet Hardware Stockpiled Material Initial Payment 0009 $6,833.28
28983(04) 1640 Inlet Hardware Stockpiled Material Adjustment 0018 $-1,437.69
28983(04) 1640 Inlet Hardware Stockpiled Material Closure 0041 $-593.15
28983(04) 1640 Inlet Hardware Stockpiled Material Adjustment 0035 $-1,437.69
28983(04) 1640 Inlet Hardware Stockpiled Material Adjustment 0032 $-2,875.38
28983(04) 1640 Inlet Hardware Stockpiled Material Adjustment 0011 $-1,437.69
28983(04) 1640 Inlet Hardware Stockpiled Material Initial Payment 0009 $7,781.60
28983(04) 1650 Inlet Hardware Stockpiled Material Initial Payment 0009 $1,344.38
28983(04) 1650 Inlet Hardware Stockpiled Material Closure 0041 $-1,344.38
28983(04) 1660 Inlet Hardware Stockpiled Material Initial Payment 0009 $2,002.30
28983(04) 1660 Inlet Hardware Stockpiled Material Adjustment 0028 $-2,002.30
28983(04) 1670 Inlet Hardware Stockpiled Material Closure 0041 $-572.61
28983(04) 1670 Inlet Hardware Stockpiled Material Initial Payment 0009 $3,426.51
28983(04) 1670 Inlet Hardware Stockpiled Material Adjustment 0019 $-1,902.60
28983(04) 1670 Inlet Hardware Stockpiled Material Adjustment 0020 $-951.30
28983(04) 1680 Inlet Hardware Stockpiled Material Initial Payment 0009 $1,485.40
28983(04) 1680 Inlet Hardware Stockpiled Material Adjustment 0029 $-1,485.40
28983(04) 1690 Inlet Hardware Stockpiled Material Initial Payment 0009 $2,801.25
28983(04) 1690 Inlet Hardware Stockpiled Material Adjustment 0019 $-2,801.25
28983(04) 1700 Inlet Hardware Stockpiled Material Closure 0041 $-892.63
28983(04) 1700 Inlet Hardware Stockpiled Material Adjustment 0018 $-1,266.94
28983(04) 1700 Inlet Hardware Stockpiled Material Adjustment 0019 $-1,266.94
28983(04) 1700 Inlet Hardware Stockpiled Material Initial Payment 0009 $3,426.51
28983(04) 1710 Inlet Hardware Stockpiled Material Adjustment 0018 $-1,633.71
28983(04) 1710 Inlet Hardware Stockpiled Material Initial Payment 0009 $2,942.26
28983(04) 1710 Inlet Hardware Stockpiled Material Adjustment 0022 $-1,308.55
28983(04) 1720 Inlet Hardware Stockpiled Material Initial Payment 0009 $4,081.14
28983(04) 1720 Inlet Hardware Stockpiled Material Adjustment 0012 $-2,266.29
28983(04) 1720 Inlet Hardware Stockpiled Material Adjustment 0021 $-1,814.85
28983(04) 1730 Inlet Hardware Stockpiled Material Closure 0041 $-569.44
28983(04) 1730 Inlet Hardware Stockpiled Material Initial Payment 0009 $569.44
28983(04) 1810 Junction Box Hardware Stockpiled Material Closure 0041 $-243.77
28983(04) 1810 Junction Box Hardware Stockpiled Material Initial Payment 0009 $243.77
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0020 $-400.84
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0019 $-329.70
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0017 $-142.29
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0035 $-82.58
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0032 $-192.72
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0031 $-212.90
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0016 $-1,387.81
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0015 $-920.61
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0014 $-303.68
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0012 $-595.69
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0008 $-1,105.36
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0007 $-185.82
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Initial Payment 0004 $8,136.56
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0029 $-174.67
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0028 $-536.22
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0026 $-197.50
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0025 $-357.84
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0023 $-386.51
28983(04) 1910 6" Perf. Underdrain & 6" Plastic Couplers Stockpiled Material Adjustment 0022 $-623.82
28983(04) 2820 4" PVC Pipe Stockpiled Material Adjustment 0040 $-109.76
28983(04) 2820 4" PVC Pipe Stockpiled Material Closure 0041 $-346.76
28983(04) 2820 4" PVC Pipe Stockpiled Material Initial Payment 0005 $1,040.00
28983(04) 2820 4" PVC Pipe Stockpiled Material Adjustment 0030 $-121.32
28983(04) 2820 4" PVC Pipe Stockpiled Material Adjustment 0014 $-346.62
28983(04) 2820 4" PVC Pipe Stockpiled Material Adjustment 0018 $-115.54
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0010 $-86.87
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0016 $-21,151.87
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0014 $-7,644.21
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0012 $-2,779.71
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0013 $-9,960.63
28983(04) 2830 6" PVC Pipe Stockpiled Material Initial Payment 0005 $53,644.51
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0015 $-4,430.17
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0007 $-101.34
28983(04) 2830 6" PVC Pipe Stockpiled Material Adjustment 0017 $-7,489.71
28983(04) 2840 8" PVC Stockpiled Material Initial Payment 0002 $51,000.72
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0006 $-5,246.31
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0007 $-9,958.28
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0008 $-6,412.16
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0009 $-3,400.39
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0010 $-5,124.87
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0011 $-5,926.39
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0012 $-9,253.91
28983(04) 2840 8" PVC Stockpiled Material Adjustment 0013 $-5,678.41
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0035 $-5,732.18
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0016 $-2,866.09
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0018 $-680.70
28983(04) 2850 10" PVC Pipe Stockpiled Material Initial Payment 0005 $30,888.94
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0037 $-2,801.24
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0036 $-16,838.29
28983(04) 2850 10" PVC Pipe Stockpiled Material Adjustment 0012 $-1,970.44
28983(04) 2860 2" Gate Valve Stockpiled Material Adjustment 0032 $-869.57
28983(04) 2860 2" Gate Valve Stockpiled Material Adjustment 0027 $-434.78
28983(04) 2860 2" Gate Valve Stockpiled Material Adjustment 0040 $-174.85
28983(04) 2860 2" Gate Valve Stockpiled Material Adjustment 0023 $-434.78
28983(04) 2860 2" Gate Valve Stockpiled Material Adjustment 0030 $-434.78
28983(04) 2860 2" Gate Valve Stockpiled Material Initial Payment 0005 $2,348.76
28983(04) 2870 4" Gate Valve Stockpiled Material Adjustment 0030 $-1,033.60
28983(04) 2870 4" Gate Valve Stockpiled Material Adjustment 0027 $-2,067.20
28983(04) 2870 4" Gate Valve Stockpiled Material Adjustment 0014 $-1,033.60
28983(04) 2870 4" Gate Valve Stockpiled Material Initial Payment 0005 $4,655.20
28983(04) 2870 4" Gate Valve Stockpiled Material Closure 0041 $-520.80
28983(04) 2880 6" Gate Valve Stockpiled Material Initial Payment 0005 $28,697.50
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0014 $-6,131.64
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0013 $-3,678.98
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0026 $-1,226.33
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0012 $-3,678.98
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0010 $-1,226.33
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0007 $-1,226.33
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0030 $-1,718.29
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0015 $-1,226.33
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0017 $-2,452.65
28983(04) 2880 6" Gate Valve Stockpiled Material Adjustment 0016 $-6,131.64
28983(04) 2890 8" Gate Valve Stockpiled Material Adjustment 0014 $-1,845.38
28983(04) 2890 8" Gate Valve Stockpiled Material Adjustment 0012 $-1,845.38
28983(04) 2890 8" Gate Valve Stockpiled Material Adjustment 0010 $-1,845.38
28983(04) 2890 8" Gate Valve Stockpiled Material Initial Payment 0005 $6,656.92
28983(04) 2890 8" Gate Valve Stockpiled Material Adjustment 0015 $-1,120.78
28983(04) 2900 10" Gate Valve Stockpiled Material Adjustment 0012 $-5,031.84
28983(04) 2900 10" Gate Valve Stockpiled Material Initial Payment 0005 $5,031.84
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0014 $-7,009.65
28983(04) 2910 Fire Hydrants Stockpiled Material Initial Payment 0005 $37,854.36
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0010 $-3,504.82
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0013 $-3,504.82
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0016 $-7,009.65
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0012 $-7,009.65
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0017 $-2,806.13
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0007 $-3,504.82
28983(04) 2910 Fire Hydrants Stockpiled Material Adjustment 0015 $-3,504.82
28983(04) 2930 4" Solid Sleeve Stockpiled Material Adjustment 0040 $-181.69
28983(04) 2930 4" Solid Sleeve Stockpiled Material Adjustment 0022 $-226.69
28983(04) 2930 4" Solid Sleeve Stockpiled Material Initial Payment 0005 $408.38
28983(04) 2940 6" Solid Sleeve Stockpiled Material Initial Payment 0005 $834.75
28983(04) 2940 6" Solid Sleeve Stockpiled Material Adjustment 0040 $-216.75
28983(04) 2940 6" Solid Sleeve Stockpiled Material Adjustment 0022 $-618.00
28983(04) 2950 10" Solid Sleeve Stockpiled Material Initial Payment 0005 $1,178.62
28983(04) 2950 10" Solid Sleeve Stockpiled Material Adjustment 0040 $-1,178.62
28983(04) 2970 10" Fitting Stockpiled Material Adjustment 0040 $-564.55
28983(04) 2970 10" Fitting Stockpiled Material Adjustment 0037 $-2,258.21
28983(04) 2970 10" Fitting Stockpiled Material Adjustment 0036 $-564.55
28983(04) 2970 10" Fitting Stockpiled Material Initial Payment 0005 $8,638.56
28983(04) 2970 10" Fitting Stockpiled Material Adjustment 0012 $-2,822.76
28983(04) 2970 10" Fitting Stockpiled Material Closure 0044 $-2,428.49
28983(04) 2990 6" 22 1/2 Degree Fitting Stockpiled Material Closure 0041 $-1,003.20
28983(04) 2990 6" 22 1/2 Degree Fitting Stockpiled Material Initial Payment 0005 $1,003.20
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Initial Payment 0005 $5,935.38
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0014 $-599.39
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0017 $-599.39
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0018 $-599.39
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0022 $-2,996.97
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0026 $-599.39
28983(04) 3000 6" 45 Degree Fitting Stockpiled Material Adjustment 0040 $-540.85
28983(04) 3010 8" 11 1/4 Degree Fitting Stockpiled Material Initial Payment 0005 $353.37
28983(04) 3010 8" 11 1/4 Degree Fitting Stockpiled Material Adjustment 0010 $-353.37
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Adjustment 0006 $-1,012.75
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Adjustment 0022 $-1,350.33
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Adjustment 0040 $-3,375.82
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Closure 0041 $-608.00
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Initial Payment 0005 $6,684.48
28983(04) 3020 8" 45 Degree Fitting Stockpiled Material Adjustment 0010 $-337.58
28983(04) 3030 2" HDPE Pipe Stockpiled Material Initial Payment 0005 $15,861.53
28983(04) 3030 2" HDPE Pipe Stockpiled Material Closure 0041 $-15,861.53
28983(04) 3050 6" x 2" Reducer Stockpiled Material Initial Payment 0005 $524.76
28983(04) 3050 6" x 2" Reducer Stockpiled Material Adjustment 0030 $-524.76
28983(04) 3060 8" x 6" Reducer Stockpiled Material Adjustment 0016 $-280.40
28983(04) 3060 8" x 6" Reducer Stockpiled Material Initial Payment 0005 $630.56
28983(04) 3060 8" x 6" Reducer Stockpiled Material Adjustment 0015 $-350.16
28983(04) 3070 4" x 4" Tee Stockpiled Material Closure 0041 $-268.59
28983(04) 3070 4" x 4" Tee Stockpiled Material Adjustment 0030 $-332.35
28983(04) 3070 4" x 4" Tee Stockpiled Material Initial Payment 0005 $600.94
28983(04) 3080 6" x 6" Cross Stockpiled Material Adjustment 0016 $-935.84
28983(04) 3080 6" x 6" Cross Stockpiled Material Initial Payment 0005 $2,103.18
28983(04) 3080 6" x 6" Cross Stockpiled Material Adjustment 0013 $-1,167.34
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Adjustment 0014 $-283.74
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Adjustment 0007 $-567.14
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Adjustment 0012 $-567.14
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Adjustment 0008 $-567.14
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Adjustment 0010 $-567.14
28983(04) 3090 8" x 8" x 6" Tee Stockpiled Material Initial Payment 0005 $2,552.30
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0013 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0012 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0018 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Initial Payment 0005 $4,939.56
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0017 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0014 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0015 $-457.34
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0016 $-1,372.01
28983(04) 3100 6" x 6" x 6" Tee Stockpiled Material Adjustment 0030 $-823.51
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0031 $-1,203.34
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0030 $-2,610.15
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0015 $-297.57
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0008 $-552.64
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0019 $-5,560.38
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0018 $-2,975.74
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0016 $-663.16
28983(04) 3200 8" PVC Stockpiled Material Adjustment 0017 $-476.12
28983(04) 3200 8" PVC Stockpiled Material Initial Payment 0002 $14,339.10
28983(04) 3220 12" PVC Pipe Stockpiled Material Initial Payment 0005 $21,343.94
28983(04) 3220 12" PVC Pipe Stockpiled Material Adjustment 0031 $-12,095.95
28983(04) 3220 12" PVC Pipe Stockpiled Material Adjustment 0032 $-9,247.99
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0044 --17 $2,000.00 $-34,000.00
System Application of Liquidated Damages 0045 -17.0 $2,000.00 $34,000.00
Subtotals For Liquidated Damages $0.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
Pending Change Order 0030 $128,297.75
Pending Change Order 0036 $-128,297.75
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail

Contract ID: 210149   Estimate Number: 0045     Primary JP: 28983(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHPP-260N(055)PM Project:    28956(04) Category:    0100/ROADWAY - NHPP-260N(055)PM
0010 CLEARING AND GRUBBING 201(A) 0102 LS 1.000 1.000   1.000 $14,000.00 $0.00 $14,000.00
0020 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 4,464.250 4,464.250   4,464.250 $14.00 $0.00 $62,499.50
0030 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LS 1.000 1.000   1.000 $2,900.00 $0.00 $2,900.00
0040 TEMPORARY SILT FENCE 221(C) 2801 LF 188.150 188.150   0.000 $4.26 $0.00 $0.00
0050 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 18.000 18.000   0.000 $266.16 $0.00 $0.00
0060 SOLID SLAB SODDING 230(A) 2806 SY 2,008.620 2,008.620   171.760 $4.26 $0.00 $731.70
0070 REMOVING TREES 13" TO 18" IN DIAMETER 240(A) 2829 EA 2.000 2.000   5.000 $1,000.00 $0.00 $5,000.00
0080 AGGREGATE BASE TYPE B 303(B) 2110 CY 1,920.010 1,920.010   1,934.560 $54.00 $0.00 $104,466.24
0090 LIME 307(D) 4230 TON 205.290 205.290   150.680 $225.00 $0.00 $33,903.00
0100 LIME STABILIZED SUBGRADE 307(H) 4270 SY 8,640.040 8,640.040   8,705.540 $3.70 $0.00 $32,210.50
0110 CEMENT TREATED BASE 317 4270 SY 8,640.040 8,640.040   8,705.540 $15.00 $0.00 $130,583.10
0120 SEPARATOR FABRIC 325 5271 SY 23,436.020 23,436.020   18,872.280 $1.90 $0.00 $35,857.33
0130 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 7,977.220 7,977.220   7,900.000 $30.00 $0.00 $237,000.00
0140 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 2,215.890 2,215.890   2,194.440 $151.00 $0.00 $331,360.44
0150 HANDRAILING 504(F) 6006 LF 234.300 234.300   224.000 $306.77 $0.00 $68,716.48
0160 CLASS AA CONCRETE 509(A) 0319 CY 28.750 28.750   25.720 $828.23 $0.00 $21,302.08
0170 CLASS A CONCRETE 509(B) 0321 CY 75.170 75.170   93.330 $578.19 $0.00 $53,962.48
0180 REINFORCING STEEL 511(A) 0332 LB 11,723.300 11,723.300   12,396.950 $3.39 $0.00 $42,025.66
0190 CONCRETE CURB (6" BARRIER-INTEGRAL) 609(A) 0300 LF 1,408.880 1,408.880   1,816.000 $8.52 $0.00 $15,472.32
0200 4" CONCRETE SIDEWALK 610(A) 0602 SY 1,300.350 1,300.350   1,300.000 $52.25 $0.00 $67,925.01
0210 6" CONCRETE DRIVEWAY 610(B) 0604 SY 999.050 999.050   832.780 $52.50 $0.00 $43,720.96
0220 TACTILE WARNING DEVICE-NEW 610(I) 4610 SF 173.710 173.710   150.000 $36.48 $0.00 $5,472.00
0230 MANHOLE (4' DIAMETER) 611(A) 2657 EA 2.000 2.000   2.000 $2,113.87 $0.00 $4,227.74
0240 MANHOLE (5' DIAMETER) 611(A) 2658 EA 6.000 6.000   6.000 $3,147.06 $0.00 $18,882.36
0250 MANHOLE (6' DIAMETER) 611(A) 2659 EA 5.000 5.000   5.000 $4,122.76 $0.00 $20,613.80
0260 MANHOLE (8' DIA.METER) 611(A) 2661 EA 1.000 1.000   1.000 $7,101.62 $0.00 $7,101.62
0270 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 0.070 0.070   0.070 $272.29 $0.00 $19.06
0280 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 2.380 2.380   2.380 $342.07 $0.00 $814.12
0290 ADD'L.DEPTH IN MANHOLE (6' DIAMETER) 611(B) 2682 VF 0.090 0.090   0.090 $524.89 $0.00 $47.24
0300 ADD'L.DEPTH IN MANHOLE (8' DIAMETER) 611(B) 2684 VF 0.040 0.040   0.040 $790.25 $0.00 $31.61
0310 INLET CI DES. 2 (STD) 611(G) 5112 EA 1.000 1.000   1.000 $3,613.75 $0.00 $3,613.75
0320 INLET CI DES. 2 (B) 611(G) 5113 EA 2.000 2.000   2.000 $5,032.42 $0.00 $10,064.84
0330 INLET CI DES. 3 (STD) 611(G) 5120 EA 7.000 7.000   7.000 $5,521.78 $0.00 $38,652.46
0340 INLET CI DES. 3 (B) 611(G) 5121 EA 1.000 1.000   1.000 $6,565.24 $0.00 $6,565.24
0350 INLET CI DES. 3 (D) 611(G) 5122 EA 4.000 4.000   4.000 $7,514.15 $0.00 $30,056.60
0360 INLET CI DES. 3 (B-D) 611(G) 5124 EA 1.000 1.000   1.000 $8,386.04 $0.00 $8,386.04
0370 INLET CI DES. 3 (2D) 611(G) 5125 EA 2.000 2.000   2.000 $8,413.82 $0.00 $16,827.64
0380 INLET W/SMALL JCT. BOX, CI, DES.2 611(G) 5970 EA 1.000 1.000   1.000 $6,218.59 $0.00 $6,218.59
0390 ADD'L DEPTH IN INLET CI DES. 2 611(H) 5325 VF 4.550 4.550   4.550 $400.99 $0.00 $1,824.50
0400 ADD'L DEPTH IN INLET CI DES. 3 611(H) 5330 VF 31.040 31.040   31.040 $595.47 $0.00 $18,483.40
0410 JUNCTION BOXES 611(L) 0487 CF 408.920 408.920   312.500 $37.79 $0.00 $11,809.38
0420 VALVE BOXES ADJUST TO GRADE 612(E) 0647 EA 6.000 6.000   7.000 $638.79 $0.00 $4,471.53
0430 METER BOXES ADJUST TO GRADE 612(F) 0648 EA 12.000 12.000   0.000 $479.09 $0.00 $0.00
0440 15" R.C.PIPE CLASS III 613(A) 0403 LF 8.000 8.000   8.000 $66.81 $0.00 $534.48
0450 18" R.C.PIPE CLASS III 613(A) 0491 LF 299.500 299.500   298.750 $61.49 $0.00 $18,370.14
0460 24" R.C.PIPE CLASS III 613(A) 0492 LF 220.400 220.400   210.500 $77.82 $0.00 $16,381.11
0470 30" R.C.PIPE CLASS III 613(A) 0493 LF 49.600 49.600   50.000 $97.67 $0.00 $4,883.50
0480 36" R.C.PIPE CLASS III 613(A) 0494 LF 25.100 25.100   61.000 $120.47 $0.00 $7,348.67
0490 14" X 23" R.C.PIPE ELLIPTICAL CLASS HE-III 613(A) 4503 LF 70.800 70.800   72.000 $121.42 $0.00 $8,742.24
0500 19" X 30" R.C.PIPE ELLIPTICAL CLASS HE-III 613(A) 4504 LF 263.300 263.300   265.500 $142.85 $0.00 $37,926.68
0510 24" X 38" R.C.PIPE ELLIPTICAL CLASS HE-III 613(A) 4505 LF 475.000 475.000   453.000 $178.07 $0.00 $80,665.71
0520 29" X 45" R.C.PIPE ELLIPTICAL CLASS HE-III 613(A) 4506 LF 167.900 167.900   166.000 $223.96 $0.00 $37,177.36
0530 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 2,372.200 2,372.200   2,400.000 $10.40 $0.00 $24,960.00
0540 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LS 1.000 1.000   1.000 $5,500.00 $0.00 $5,500.00
0550 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 1,770.000 1,770.000   1,781.000 $7.00 $0.00 $12,467.00
0560 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 4,854.780 4,854.780   4,799.350 $10.50 $0.00 $50,393.18
0570 REMOVAL OF DRAINAGE INLETS 619(B) 4741 EA 11.000 11.000   11.000 $707.66 $0.00 $7,784.26
0580 REMOVAL OF MANHOLES 619(B) 4742 EA 6.000 6.000   6.000 $746.62 $0.00 $4,479.72
0590 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 2,667.000 2,667.000   2,191.320 $11.00 $0.00 $24,104.52
0600 REMOVAL OF CONCRETE DRIVEWAY 619(B) 4766 SY 1,387.560 1,387.560   1,417.110 $10.50 $0.00 $14,879.67
0610 REMOVAL OF SIDEWALK 619(B) 4792 SY 478.780 478.780   479.720 $11.00 $0.00 $5,276.92
0620 REMOVAL OF EXISTING PIPE 619(B) 5918 LF 1,020.000 1,020.000   1,020.000 $7.00 $0.00 $7,140.00
0630 REMOVAL OF PAVING BRICK ROADWAY 619(B) 6118 SY 566.440 566.440   555.560 $7.00 $0.00 $3,888.92
0640 CONTRACTOR HEALTH SAFETY PLAN 620(C) 5910 LS 1.000 1.000   1.000 $3,726.25 $0.00 $3,726.25
Subtotals For Category     0100/ROADWAY - NHPP-260N(055)PM    $0.00 $1,894,450.65
Fed/State Project Number:    NHPP-260N(055)PM Project:    28956(04) Category:    0300/TRAFFIC - NHPP-260N(055)PM
0650 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 205.000 205.000   0.000 $12.78 $0.00 $0.00
0660 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 70.000 70.000   0.000 $14.91 $0.00 $0.00
0670 3" HIGH DENSITY PE PIPE - BORED 802(C) 8553 LF 570.000 570.000   570.000 $39.39 $0.00 $22,452.30
0680 PULL BOX(SIZE I) 803(A) 8065 EA 6.000 6.000   6.000 $947.53 $0.00 $5,685.18
0690 PULL BOX(SIZE II) 803(A) 8066 EA 2.000 2.000   2.000 $1,059.32 $0.00 $2,118.64
0700 STRUCTURAL CONCRETE 804(A) 2915 CY 42.900 42.900   43.350 $939.01 $0.00 $40,706.08
0710 REINFORCING STEEL 804(B) 2916 LB 6,244.000 6,244.000   6,288.000 $2.29 $0.00 $14,399.52
0720 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 805(A) 8726 LS 1.000 1.000   1.000 $10,433.49 $0.00 $10,433.49
0730 32'MH POLE 35'TS & 10'LMA(G.STL.) 806(A) 8311 EA 1.000 1.000   1.000 $19,962.04 $0.00 $19,962.04
0740 32'MH POLE 40'TS & 10'LMA(G.STL.) 806(A) 8312 EA 3.000 3.000   3.000 $20,760.52 $0.00 $62,281.56
0750 32'MH POLE 45'TS & 10'LMA(G.STL.) 806(A) 8313 EA 1.000 1.000   1.000 $28,745.33 $0.00 $28,745.33
0760 32'MH POLE 50'TS & 10'LMA(G.STL.) 806(A) 8314 EA 1.000 1.000   1.000 $33,190.21 $0.00 $33,190.21
0770 32'MH POLE,30'TS & 10'LMA(G.STL.) 806(A) 8350 EA 1.000 1.000   1.000 $19,376.48 $0.00 $19,376.48
0780 32'MH POLE 25',TS & 10'LMA(G.STL.) 806(A) 8351 EA 1.000 1.000   1.000 $18,578.00 $0.00 $18,578.00
0790 10' MTG.HT.TS PED.POLE(G.STL.) 806(B) 8894 EA 4.000 4.000   5.000 $942.21 $0.00 $4,711.05
0800 ROADWAY LUMINAIRE 809(A) 8090 EA 8.000 8.000   8.000 $1,277.57 $0.00 $10,220.56
0810 SERVICE POLE 810(A) 3118 EA 2.000 2.000   0.000 $958.18 $0.00 $0.00
0820 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 400.000 400.000   400.000 $4.26 $0.00 $1,704.00
0830 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 2,555.000 2,555.000   2,555.000 $2.13 $0.00 $5,442.15
0840 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 2.000 2.000   2.000 $28,372.71 $0.00 $56,745.42
0850 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LS 1.000 1.000   1.000 $47,376.57 $0.00 $47,376.58
0860 PEDESTRIAN PUSH BUTTON 830 8000 EA 16.000 16.000   16.000 $1,277.57 $0.00 $20,441.12
0870 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 16.000 16.000   16.000 $734.60 $0.00 $11,753.60
0880 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 16.000 16.000   16.000 $681.37 $0.00 $10,901.92
0890 BACKPLATE 833 3030 EA 16.000 16.000   16.000 $218.25 $0.00 $3,492.00
0900 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 3,530.000 3,530.000   3,530.000 $4.26 $0.00 $15,037.80
0910 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 1,110.000 1,110.000   1,110.000 $8.52 $0.00 $9,457.20
0920 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 100.000 100.000   100.000 $10.65 $0.00 $1,065.00
0930 E.P.S. OPTICAL EMITTER 840(A) 8592 EA 2.000 2.000   2.000 $958.18 $0.00 $1,916.36
0940 E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 8.000 8.000   8.000 $585.55 $0.00 $4,684.40
0950 E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 1,465.000 1,465.000   1,465.000 $1.44 $0.00 $2,109.60
0960 E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 4.000 4.000   4.000 $2,954.38 $0.00 $11,817.52
0970 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 104.000 104.000   104.000 $78.78 $0.00 $8,193.12
Subtotals For Category     0300/TRAFFIC - NHPP-260N(055)PM    $0.00 $504,998.23
Fed/State Project Number:    NHPP-260N(055)PM Project:    28956(04) Category:    0301/TRAFFIC CONTROL - NHPP-260N(055)PM
0980 PAVEMENT MARKERS CLASS A TYPE 2-A 858(A) 8905 EA 522.000 522.000   0.000 $9.16 $0.00 $0.00
0990 PAVEMENT MARKERS CLASS A TYPE 2-D 858(A) 8914 EA 813.000 813.000   0.000 $8.62 $0.00 $0.00
1000 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 720.000 720.000   1,407.000 $21.56 $0.00 $30,334.92
1010 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 717.000 717.000   790.000 $20.00 $0.00 $15,800.00
1020 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 877(C) 8486 LF 717.000 717.000   1,010.000 $7.70 $0.00 $7,777.00
1030 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 720.000 720.000 80.000 2,868.000 $2.16 $172.80 $6,194.88
1040 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 43,380.000 43,380.000 215.000 92,973.000 $0.02 $4.30 $1,859.46
1050 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 11,160.000 11,160.000   0.000 $0.02 $0.00 $0.00
1060 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 5,580.000 5,580.000   1,220.000 $0.02 $0.00 $24.40
1070 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 1,080.000 1,080.000 868.000 20,765.000 $8.62 $7,482.16 $178,994.30
1080 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 2,160.000 2,160.000 -4.000 1,219.000 $0.65 $-2.60 $792.35
1090 DRUMS 880(F) 8878 SD 10,383.000 10,383.000 2,720.000 58,492.000 $0.02 $54.40 $1,169.84
Subtotals For Category     0301/TRAFFIC CONTROL - NHPP-260N(055)PM    $7,711.06 $242,947.15
Fed/State Project Number:    NHPP-260N(055)PM Project:    28956(04) Category:    0302/TRAFFIC SIGNING AND STRIPING - NHPP-260N(055)PM
1100 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 16.000 16.000   16.000 $161.72 $0.00 $2,587.52
1110 SHEET ALUMINUM SIGNS 850(A) 8110 SF 220.750 220.750   183.230 $29.11 $0.00 $5,333.83
1120 2 1/2" SQUARE TUBE POST 851(C) 8330 LF 323.470 323.470   102.000 $9.70 $0.00 $989.40
1130 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 3,102.780 3,102.780   0.000 $2.59 $0.00 $0.00
1140 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 856(A) 8540 LF 1,090.360 1,090.360   0.000 $5.39 $0.00 $0.00
1150 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 228.600 228.600   0.000 $16.17 $0.00 $0.00
1160 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 856(B) 8860 EA 6.000 6.000   0.000 $323.44 $0.00 $0.00
Subtotals For Category     0302/TRAFFIC SIGNING AND STRIPING - NHPP-260N(055)PM    $0.00 $8,910.75
Fed/State Project Number:    NHPP-260N(055)PM Project:    28956(04) Category:    0640/CONSTRUCTION - NHPP-260N(055)PM
1170 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LS 1.000 1.000   0.900 $2,500.00 $0.00 $2,250.00
Subtotals For Category     0640/CONSTRUCTION - NHPP-260N(055)PM    $0.00 $2,250.00
Subtotals For Project NHPP-260N(055)PM /28956(04) $7,711.06 $2,653,556.78


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0100/ROADWAY - NHPP-260N(054)PM
1180 CLEARING AND GRUBBING 201(A) 0102 LS 1.000 1.000   1.000 $22,250.00 $0.00 $22,250.00
1190 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 22,438.000 22,438.000   21,000.000 $14.00 $0.00 $294,000.00
1200 UNCLASSIFIED BORROW 202(D) 0184 CY 1,000.000 1,000.000   0.000 $12.50 $0.00 $0.00
1210 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LS 1.000 1.000   0.500 $19,900.00 $0.00 $9,950.00
1220 TEMPORARY SILT FENCE 221(C) 2801 LF 4,726.000 4,726.000   712.000 $4.26 $0.00 $3,033.12
1230 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 54.000 54.000   0.000 $266.16 $0.00 $0.00
1240 TEMPORARY SILT DIKE 221(F) 0100 LF 182.000 182.000   42.000 $19.16 $0.00 $804.72
1250 TEMPORARY SAND BAG BERM 221(J) 0575 LF 100.000 100.000   0.000 $26.62 $0.00 $0.00
1260 SOLID SLAB SODDING 230(A) 2806 SY 14,606.000 14,606.000   10,459.570 $4.26 $0.00 $44,557.76
1270 VEGETATIVE MULCHING 233(A) 2817 AC 3.000 3.000   0.000 $1,596.96 $0.00 $0.00
1280 FERTILIZING (10-20-10) 234(A) 2824 TON 1.400 1.400   1.010 $1,596.96 $0.00 $1,612.94
1290 MOWING 241 2832 AC 6.100 6.100   5.310 $212.93 $0.00 $1,130.66
1300 AGGREGATE BASE TYPE A 303(A) 2100 CY 13,131.000 13,131.000   13,154.150 $54.00 $0.00 $710,324.10
1310 STABILIZED SUBGRADE 307(K) 4300 SY 55,994.090 55,994.090 0.000 59,173.750 $7.00 $0.00 $414,216.25
1320 CEMENT TREATED BASE 317 4270 SY 55,994.090 55,994.090   59,191.400 $15.00 $0.00 $887,871.00
1330 SEPARATOR FABRIC 325 5271 SY 60,792.000 60,792.000   58,650.350 $1.90 $0.00 $111,435.68
1340 GEOTEXTILE REINFORCEMENT 326(A) 0100 SY 73,579.000 73,579.000   70,187.700 $1.90 $0.00 $133,356.64
1350 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 5,037.000 5,037.000   11,965.360 $39.70 $0.00 $475,024.81
1360 TACK COAT 407(B) 0250 GAL 1,167.000 1,167.000   0.000 $1.05 $0.00 $0.00
1370 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 250.000 250.000   0.000 $127.00 $0.00 $0.00
1380 SUPERPAVE, TYPE S4(PG 76-28 OK) 411(C) 5950 TON 1,689.000 1,689.000   0.000 $134.00 $0.00 $0.00
1390 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 100.000 100.000   0.000 $132.00 $0.00 $0.00
1400 COLD MILLING PAVEMENT 412 5267 SY 15,078.000 15,078.000   0.000 $4.00 $0.00 $0.00
1410 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 50,054.000 50,054.000 33.330 50,413.950 $30.00 $999.90 $1,512,418.50
1420 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 12,302.000 12,302.000 8.330 12,603.520 $151.00 $1,257.83 $1,903,131.52
1430 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 60.900 60.900   60.900 $36.01 $0.00 $2,193.01
1440 HANDRAILING 504(F) 6006 LF 44.000 44.000   20.000 $250.00 $0.00 $5,000.00
1450 CLASS AA CONCRETE 509(A) 0319 CY 134.000 134.000   134.000 $995.69 $0.00 $133,422.45
1460 CLASS C CONCRETE 509(D) 0325 CY 25.000 25.000   0.000 $500.00 $0.00 $0.00
1470 REINFORCING STEEL 511(A) 0332 LB 20,223.000 20,223.000   20,223.000 $1.65 $0.00 $33,367.95
1480 TYPE I-A PLAIN RIPRAP 601(B) 0536 TON 50.000 50.000   0.000 $105.00 $0.00 $0.00
1490 TYPE I-A FILTER BLANKET 601(C) 0538 TON 30.000 30.000   0.000 $74.00 $0.00 $0.00
1500 2'-8" COMB. CURB & GUTTER (6" BARRIER) 609(B) 1525 LF 19,487.000 19,487.000   17,405.000 $31.60 $0.00 $549,998.00
1510 4" CONCRETE SIDEWALK 610(A) 0602 SY 9,711.000 9,711.000 43.800 7,372.700 $52.25 $2,288.55 $385,223.60
1520 6" CONCRETE DRIVEWAY 610(B) 0604 SY 11,569.000 11,569.000   10,378.870 $52.50 $0.00 $544,890.74
1530 TACTILE WARNING DEVICE-NEW 610(I) 4610 SF 899.600 899.600 -800.000 820.000 $36.00 $-28,800.00 $29,520.00
1540 (PL) STAMPED CONCRETE FINISH 610(J) 4810 SY 2,535.000 2,535.000   2,750.000 $99.00 $0.00 $272,250.00
1550 MANHOLE (4' DIAMETER) 611(A) 2657 EA 4.000 4.000   3.000 $2,113.94 $0.00 $6,341.82
1560 MANHOLE (5' DIAMETER) 611(A) 2658 EA 2.000 2.000   2.000 $3,150.40 $0.00 $6,300.80
1570 MANHOLE (6' DIAMETER) 611(A) 2659 EA 1.000 1.000   1.000 $4,123.37 $0.00 $4,123.37
1580 MANHOLE (8' DIA.METER) 611(A) 2661 EA 1.000 1.000   0.000 $7,101.62 $0.00 $0.00
1590 MANHOLE (9' DIA.) 611(A) 2662 EA 1.000 1.000   0.000 $17,342.73 $0.00 $0.00
1600 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 0.100 0.100   0.100 $254.10 $0.00 $25.41
1610 ADD'L.DEPTH IN MANHOLE (8' DIAMETER) 611(B) 2684 VF 1.000 1.000   0.000 $807.32 $0.00 $0.00
1620 ADD'L DEPTH IN MANHOLE (9' DIA.) 611(B) 2685 VF 1.000 1.000   0.000 $1,870.74 $0.00 $0.00
1630 INLET CI DES. 2 (STD) 611(G) 5112 EA 12.000 12.000   8.000 $3,613.00 $0.00 $28,904.00
1640 INLET CI DES. 2 (B) 611(G) 5113 EA 6.000 6.000   6.000 $5,032.01 $0.00 $30,192.06
1650 INLET CI DES. 3 (STD) 611(G) 5120 EA 1.000 1.000   0.000 $5,522.62 $0.00 $0.00
1660 INLET CI DES. 3 (D) 611(G) 5122 EA 1.000 1.000   1.000 $7,514.23 $0.00 $7,514.23
1670 INLET W/LRG. JCT. BOX, CI, DES.2 611(G) 5870 EA 4.000 4.000   4.000 $7,068.51 $0.00 $28,274.04
1680 INLET W/LRG. JCT. BOX, CI, DES.3(B) 611(G) 5884 EA 1.000 1.000   1.000 $9,964.62 $0.00 $9,964.62
1690 INLET W/LRG. JCT. BOX, CI, DES.3(D) 611(G) 5886 EA 1.000 1.000   1.000 $10,921.90 $0.00 $10,921.90
1700 INLET W/SMALL JCT. BOX, CI, DES.2 611(G) 5970 EA 3.000 3.000   2.000 $6,217.85 $0.00 $12,435.70
1710 INLET W/SMALL JCT. BOX, CI, DES.2(B) 611(G) 5972 EA 2.000 2.000   2.000 $7,162.74 $0.00 $14,325.48
1720 INLET W/SMALL JCT. BOX, CI, DES.3 611(G) 5982 EA 2.000 2.000   2.000 $8,084.96 $0.00 $16,169.92
1730 INLET (SMD-TYPE 1) 611(G) 6000 EA 2.000 2.000   0.000 $2,564.23 $0.00 $0.00
1740 ADDITIONAL DEPTH IN INLET 611(H) 5196 VF 3.300 3.300   0.000 $474.95 $0.00 $0.00
1750 ADD'L DEPTH IN INLET CI DES. 2 611(H) 5325 VF 15.300 15.300   12.820 $401.00 $0.00 $5,140.82
1760 ADD'L DEPTH IN INLET CI DES. 3 611(H) 5330 VF 2.600 2.600   2.600 $595.95 $0.00 $1,549.47
1770 ADD'L DEPTH IN INLET W/LJB, CI, DES. 2 611(H) 5870 VF 12.500 12.500   9.970 $779.88 $0.00 $7,775.40
1780 ADD'L DEPTH IN INLET W/LJB, CI, DES. 3 611(H) 5882 VF 3.400 3.400   3.400 $818.08 $0.00 $2,781.47
1790 ADD'L DEPTH IN INLET W/SJB, CI, DES. 2 611(H) 5970 VF 9.700 9.700   6.570 $705.76 $0.00 $4,636.84
1800 ADD'L DEPTH IN INLET W/SJB, CI, DES. 3 611(H) 5982 VF 4.900 4.900   4.940 $735.99 $0.00 $3,635.79
1810 JUNCTION BOXES 611(L) 0487 CF 182.000 182.000   0.000 $115.52 $0.00 $0.00
1820 18" R.C.PIPE CLASS III 613(A) 0491 LF 550.000 550.000   395.000 $59.20 $0.00 $23,384.00
1830 24" R.C.PIPE CLASS III 613(A) 0492 LF 1,930.000 1,930.000   1,924.000 $84.38 $0.00 $162,347.12
1840 30" R.C.PIPE CLASS III 613(A) 0493 LF 876.000 876.000   871.000 $106.80 $0.00 $93,022.80
1850 36" R.C.PIPE CLASS III 613(A) 0494 LF 430.000 430.000   430.000 $133.35 $0.00 $57,340.50
1860 28" X 18" R.C.PIPE ARCH CLASS A-III 613(A) 4496 LF 104.000 104.000   169.000 $126.38 $0.00 $21,358.22
1870 36" X 22" R.C.PIPE ARCH CLASS A-III 613(A) 4497 LF 10.000 10.000   0.000 $146.54 $0.00 $0.00
1880 43" X 26" R.C.PIPE ARCH CLASS A-III 613(A) 4498 LF 352.000 352.000   350.000 $225.89 $0.00 $79,061.50
1890 51" X 31" R.C.PIPE ARCH CLASS A-III 613(A) 4499 LF 306.000 306.000   298.250 $315.37 $0.00 $94,059.10
1900 34" X 53" R.C.PIPE ELLIPTICAL CLASS HE-III 613(A) 4507 LF 394.000 0.000   0.000 $393.54 $0.00 $0.00
1910 EDGE DRAIN CONDUIT-PERFORATED 613(J) 5915 LF 17,028.000 17,028.000   16,928.000 $10.40 $0.00 $176,051.20
1920 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 613(K) 5916 LF 600.000 600.000   0.000 $9.48 $0.00 $0.00
1930 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 1.000 1.000   0.000 $1,462.37 $0.00 $0.00
1940 OUTLET LATERAL HEADWALL 613(Q) 5946 EA 8.000 8.000   0.000 $784.17 $0.00 $0.00
1950 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LS 1.000 1.000   1.000 $45,000.00 $0.00 $45,000.00
1960 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 56,835.000 56,835.000   52,562.530 $10.50 $0.00 $551,906.59
1970 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 10,824.000 10,824.000   9,750.440 $5.75 $0.00 $56,065.03
1980 REMOVAL OF CURB 619(B) 4791 LF 13,415.000 13,415.000   13,105.000 $7.00 $0.00 $91,735.00
1990 REMOVAL OF SIDEWALK 619(B) 4792 SY 702.000 702.000   575.000 $10.50 $0.00 $6,037.50
2000 SAWING PAVEMENT 619(C) 0924 LF 19,182.000 19,182.000   10,436.000 $4.50 $0.00 $46,962.00
2010 CONTRACTOR HEALTH SAFETY PLAN 620(C) 5910 LS 1.000 1.000   1.000 $3,726.25 $0.00 $3,726.25
2020 PIPE RAILING 622(A) 4746 LF 12.000 12.000   0.000 $76.11 $0.00 $0.00
2030 FENCE-STYLE CLF (6'HIGH, CLASS B) 624(E) 4293 LF 514.000 514.000   492.000 $37.26 $0.00 $18,331.92
2040 GATES-STYLE CLF (6'HIGH X 14'LONG) 624(F) 5962 EA 2.000 2.000   2.000 $2,129.29 $0.00 $4,258.58
8001 MANHOLE (4' DIA.) 611(A) 2657 EA 0.000 1.000   1.000 $3,057.47 $0.00 $3,057.47
8002 MANHOLE (5' DIA.) 611(A) 2658 EA 0.000 1.000   1.000 $5,369.93 $0.00 $5,369.93
8003 INLET CI DES. 2 (STD) 611(G) 5112 EA 0.000 2.000   2.000 $4,403.38 $0.00 $8,806.76
8004 INLET W/SMALL JCT. BOX, CI, DES.2 611(G) 5970 EA 0.000 3.000   3.000 $7,283.15 $0.00 $21,849.45
8005 INLET CI DES. 2 (STD) 611(G) 5112 EA 0.000 3.000   3.000 $583.00 $0.00 $1,749.00
8006 ADD'L DEPTH IN INLET CI DES. 2 611(H) 5325 VF 0.000 4.160   4.160 $540.40 $0.00 $2,248.06
8007 ADD'L DEPTH IN INLET W/SJB, CI, DES. 2 611(H) 5970 VF 0.000 4.640   4.640 $975.51 $0.00 $4,526.37
8008 18" R.C.PIPE CLASS III 613(A) 0491 LF 0.000 512.000   512.000 $82.75 $0.00 $42,368.00
8009 24" R.C.PIPE CLASS III 613(A) 0492 LF 0.000 667.000   667.000 $97.41 $0.00 $64,972.47
8010 24" PREFAB. CULVERT END SEC., ROUND 613(L) 5730 EA 0.000 1.000   1.000 $2,459.95 $0.00 $2,459.95
8011 REMOVAL OF EXISTING PIPE 619(B) 5918 LF 0.000 2,095.000   2,095.000 $17.07 $0.00 $35,761.65
8015 CONSTRUCTION MISCELLANEOUS 104 0300 LF 0.000 160.000   80.000 $373.47 $0.00 $29,877.60
8016 CONSTRUCTION MISCELLANEOUS 104 0300 LF 0.000 240.000   80.000 $373.47 $0.00 $29,877.60
8022 CONSTRUCTION MISCELLANEOUS 104 0600 EA 0.000 100.000   0.000 $1,542.57 $0.00 $0.00
8023 CONSTRUCTION MISCELLANEOUS 104 0700 LS 0.000 1.000   0.000 $3,300.00 $0.00 $0.00
8024 SPECIAL INLET DRAIN 611(G) 4012 EA 0.000 5.000   4.000 $6,927.42 $0.00 $27,709.68
8025 19" X 30" R.C.PIPE ELL. CLASS HE-III 613(A) 4504 LF 0.000 64.000   0.000 $126.38 $0.00 $0.00
8026 CONSTRUCTION MISCELLANEOUS 104 0300 LF 0.000 160.000   160.000 $335.53 $0.00 $53,684.80
8027 BORE & JACK 24" STEEL CASING 613(U) 0510 LF 0.000 80.000   95.000 $1,263.27 $0.00 $120,010.65
8035 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 0.000 2,000.000   0.000 $21.59 $0.00 $0.00
8036 CONSTRUCTION MISCELLANEOUS 104 0350 SY 0.000 519.560   0.000 $96.66 $0.00 $0.00
8039 REMOVE AND RELOCATE UTILITIES 619(B) 7250 LS 0.000 1.000   0.000 $124,593.26 $0.00 $0.00
8040 CONSTRUCTION MISCELLANEOUS 104 0300 LF 0.000 160.000   0.000 $33.55 $0.00 $0.00
Subtotals For Category     0100/ROADWAY - NHPP-260N(054)PM    $-24,253.72 $10,666,973.34
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0300/TRAFFIC SIGNALS - NHPP-260N(054)PM
2050 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 315.000 315.000   0.000 $12.78 $0.00 $0.00
2060 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 570.000 570.000   570.000 $39.39 $0.00 $22,452.30
2070 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 170.000 170.000   0.000 $14.91 $0.00 $0.00
2080 PULL BOX(SIZE I) 803(A) 8065 EA 6.000 6.000   6.000 $947.53 $0.00 $5,685.18
2090 PULL BOX(SIZE II) 803(A) 8066 EA 2.000 2.000   2.000 $1,059.32 $0.00 $2,118.64
2100 STRUCTURAL CONCRETE 804(A) 2915 CY 39.000 39.000 0.000 39.000 $917.72 $0.00 $35,791.07
2110 REINFORCING STEEL 804(B) 2916 LB 5,624.000 5,624.000   5,624.000 $2.29 $0.00 $12,878.96
2120 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 805(A) 8726 LS 1.000 1.000   1.000 $10,433.49 $0.00 $10,433.49
2130 32'MH POLE 40'TS & 10'LMA(G.STL.) 806(A) 8312 EA 2.000 2.000   2.000 $20,760.52 $0.00 $41,521.04
2140 32'MH POLE 25',TS & 10'LMA(G.STL.) 806(A) 8351 EA 1.000 1.000   1.000 $18,578.00 $0.00 $18,578.00
2150 POLE & 25' TS MST.ARM(G.STL.) 806(A) 8726 EA 3.000 3.000   3.000 $16,501.95 $0.00 $49,505.85
2160 POLE & 30' TS MST.ARM(G.STL.) 806(A) 8728 EA 2.000 2.000   2.000 $17,460.13 $0.00 $34,920.26
2170 10' MTG.HT.TS PED.POLE(G.STL.) 806(B) 8894 EA 6.000 6.000   3.000 $942.21 $0.00 $2,826.63
2180 ROADWAY LUMINAIRE 809(A) 8090 EA 3.000 3.000   3.000 $1,277.57 $0.00 $3,832.71
2190 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $958.18 $0.00 $0.00
2200 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 400.000 400.000   400.000 $4.26 $0.00 $1,704.00
2210 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 1,100.000 1,100.000   1,100.000 $2.13 $0.00 $2,343.00
2220 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 825 8550 EA 2.000 2.000   2.000 $28,372.71 $0.00 $56,745.42
2230 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LS 1.000 1.000   1.000 $47,376.57 $0.00 $47,376.58
2240 PEDESTRIAN PUSH BUTTON 830 8000 EA 12.000 12.000   8.000 $1,277.57 $0.00 $10,220.56
2250 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 16.000 16.000   16.000 $734.60 $0.00 $11,753.60
2260 1WAY 4SEC. ADJ. SIG. HD.S-13 831 8280 EA 2.000 2.000   2.000 $979.47 $0.00 $1,958.94
2270 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 12.000 12.000   8.000 $681.37 $0.00 $5,450.96
2280 BACKPLATE 833 3030 EA 18.000 18.000   18.000 $218.25 $0.00 $3,928.50
2290 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 3,870.000 3,870.000   3,870.000 $4.26 $0.00 $16,486.20
2300 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8208 LF 130.000 130.000   130.000 $6.39 $0.00 $830.70
2310 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8213 LF 1,500.000 1,500.000   1,500.000 $8.52 $0.00 $12,780.00
2320 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 35.000 35.000   35.000 $10.65 $0.00 $372.75
2330 E.P.S. OPTICAL EMITTER 840(A) 8592 EA 5.000 5.000   5.000 $958.18 $0.00 $4,790.90
2340 E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 8.000 8.000   8.000 $585.55 $0.00 $4,684.40
2350 E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 1,910.000 1,910.000   1,910.000 $1.44 $0.00 $2,750.40
2360 E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 4.000 4.000   4.000 $2,954.38 $0.00 $11,817.52
2370 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 117.000 117.000   117.000 $78.78 $0.00 $9,217.26
Subtotals For Category     0300/TRAFFIC SIGNALS - NHPP-260N(054)PM    $0.00 $445,755.82
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0301/SIGNING AND STRIPING - NHPP-260N(054)PM
2380 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8722 LS 1.000 1.000   0.600 $3,773.41 $0.00 $2,264.04
2390 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 7.000 7.000   0.000 $404.29 $0.00 $0.00
2400 REGULATORY OR WARNING SIGN ASSEMBLY 836 8425 EA 2.000 2.000   1.000 $8,250.98 $0.00 $8,250.98
2410 SHEET ALUMINUM SIGNS 850(A) 8110 SF 317.670 317.670   240.410 $34.50 $0.00 $8,294.15
2420 2" SQUARE TUBE POST 851(C) 8324 LF 758.500 758.500   130.000 $6.47 $0.00 $841.10
2430 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 856(A) 8535 LF 33,221.000 33,221.000   27,484.000 $0.97 $0.00 $26,659.48
2440 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 856(A) 8548 LF 1,435.000 1,435.000   0.000 $2.10 $0.00 $0.00
2450 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 2,244.000 2,244.000   418.000 $5.39 $0.00 $2,253.02
2460 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 856(B) 8860 EA 9.000 9.000   0.000 $323.44 $0.00 $0.00
Subtotals For Category     0301/SIGNING AND STRIPING - NHPP-260N(054)PM    $0.00 $48,562.77
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0302/TRAFFIC LIGHTING - NHPP-260N(054)PM
2470 2" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8340 LF 7,170.000 7,170.000   7,170.000 $26.62 $0.00 $190,865.40
2480 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 14,360.000 14,360.000   14,360.000 $10.06 $0.00 $144,461.60
2490 PULL BOX(SIZE I) 803(A) 8065 EA 122.000 122.000   122.000 $1,517.11 $0.00 $185,087.42
2500 STRUCTURAL CONCRETE 804(A) 2915 CY 100.040 100.040   78.720 $904.95 $0.00 $71,237.66
2510 REINFORCING STEEL 804(B) 2916 LB 17,324.000 17,324.000   13,632.000 $2.11 $0.00 $28,763.52
2520 (PL)REMOVAL OF LIGHT POLE 805(A) 8712 EA 93.000 93.000   93.000 $367.30 $0.00 $34,158.90
2530 40' MTG & 10' HLMA(G.STL.) 806(C) 8924 EA 61.000 61.000   48.000 $4,764.27 $0.00 $228,684.96
2535 BREAKAWAY BASE (DES. B) 807 8092 EA 61.000 61.000   48.000 $798.48 $0.00 $38,327.04
2540 ROADWAY LUMINAIRE 809(A) 8090 EA 61.000 61.000   48.000 $1,644.87 $0.00 $78,953.76
2550 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $7,681.39 $0.00 $0.00
2560 1/C NO.2 ELECTRICAL CONDUCTOR 811 8036 LF 44,500.000 44,500.000   33,375.000 $2.50 $0.00 $83,437.50
2570 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 22,250.000 22,250.000   16,687.500 $2.24 $0.00 $37,380.00
2580 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 5,490.000 5,490.000   4,117.500 $2.13 $0.00 $8,770.28
Subtotals For Category     0302/TRAFFIC LIGHTING - NHPP-260N(054)PM    $0.00 $1,130,128.04
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0303/TRAFFIC CONTROL - NHPP-260N(054)PM
2590 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 50,000.000 50,000.000   97,780.000 $0.20 $0.00 $19,556.00
2600 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 857(C) 8851 LF 118,249.000 118,249.000   4,304.000 $0.99 $0.00 $4,260.96
2610 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS 857(E) 8881 EA 20,000.000 20,000.000   40.000 $0.65 $0.00 $26.00
2620 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 60,000.000 60,000.000 9,071.000 58,995.000 $0.16 $1,451.36 $9,439.20
2630 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 560.000 560.000 0.000 11,769.000 $48.52 $0.00 $571,031.88
2640 (SP) RELOCATION OF IMPACT ATTENUATOR 871(C) 8709 EA 76.000 76.000   44.000 $404.29 $0.00 $17,788.76
2650 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 2,262.500 2,262.500   5,680.000 $20.00 $0.00 $113,600.00
2660 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 877(C) 8486 LF 19,425.000 19,425.000   6,668.000 $7.70 $0.00 $51,343.60
2670 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 740.000 740.000 86.000 1,832.000 $1.08 $92.88 $1,978.56
2680 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 12,890.000 12,890.000 1,207.000 21,726.000 $0.11 $132.77 $2,389.86
2690 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 8,910.000 8,910.000 2,135.000 44,642.000 $0.11 $234.85 $4,910.62
2700 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 4,440.000 4,440.000 1,542.000 29,892.000 $1.62 $2,498.04 $48,425.04
2710 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 6,630.000 6,630.000 1,253.000 24,296.000 $2.16 $2,706.48 $52,479.36
2720 WING BARRICADES 880(C) 8848 SD 1,480.000 1,480.000   0.000 $0.02 $0.00 $0.00
2730 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 17,700.000 17,700.000 4,541.000 104,051.000 $0.49 $2,225.09 $50,984.99
2740 DRUMS 880(F) 8878 SD 11,850.000 11,850.000 0.000 4,597.000 $0.05 $0.00 $229.85
2750 CHANNELIZER CONES 880(G) 8890 SD 9,400.000 9,400.000 8,587.000 164,403.000 $0.43 $3,692.41 $70,693.29
2760 SURVEILLANCE TRAFFIC CONTROL 880(K) 8908 SD 370.000 0.000   0.000 $725.00 $0.00 $0.00
2770 (SP) TEMPORARY TRAFFIC SIGNAL SPAN WIRE EQUIPMENT 880(N) 0100 LS 1.000 0.000   0.000 $45,194.05 $0.00 $0.00
2780 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 1,480.000 1,480.000 236.000 5,729.000 $6.47 $1,526.92 $37,066.63
Subtotals For Category     0303/TRAFFIC CONTROL - NHPP-260N(054)PM    $14,560.80 $1,056,204.60
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0600/STAKING - NHPP-260N(054)PM
2790 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LS 1.000 1.000   0.900 $118,000.00 $0.00 $106,200.00
Subtotals For Category     0600/STAKING - NHPP-260N(054)PM    $0.00 $106,200.00
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0640/CONSTRUCTION - NHPP-260N(054)PM
2800 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LS 1.000 1.000   0.750 $2,750.00 $0.00 $2,062.50
2810 MOBILIZATION 641 1552 LS 1.000 1.000   1.000 $800,000.00 $0.00 $800,000.00
8019 NEGOTIATED SETTLEMENT OF CONTR'S CLAIM 109 1100 LS 0.000 1.000   1.000 $632,117.12 $0.00 $632,117.12
8028 NEGOTIATED SETTLEMENT OF CONTR'S CLAIM 109 1100 LS 0.000 1.000   1.000 $89,034.32 $0.00 $89,034.32
Subtotals For Category     0640/CONSTRUCTION - NHPP-260N(054)PM    $0.00 $1,523,213.94
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0900/WATERLINE (NON - PARTICIPATING) - NHPP-260N(054)PM
2820 4" POLYVINYL CHLORIDE (PVC) PIPE 616(B) 5221 LF 127.000 127.000   120.000 $71.34 $0.00 $8,560.80
2830 6" POLYVINYL CHLORIDE (PVC) PIPE 616(B) 5223 LF 3,886.000 3,886.000   4,205.000 $93.29 $0.00 $392,284.45
2840 8" POLYVINYL CHLORIDE (PVC) PIPE 616(B) 5225 LF 2,333.000 2,333.000   2,364.000 $104.27 $0.00 $246,494.28
2850 10" POLYVINYL CHLORIDE (PVC) PIPE 616(B) 5227 LF 940.000 940.000 1,508.000 3,646.000 $126.22 $190,339.76 $460,198.12
2860 2" GATE VALVE 616(D) 1050 EA 4.000 4.000   11.000 $1,317.08 $0.00 $14,487.88
2870 4" GATE VALVE 616(D) 1060 EA 4.000 4.000   4.000 $1,646.35 $0.00 $6,585.40
2880 6" GATE VALVE 616(D) 1070 EA 22.000 22.000   27.000 $2,085.38 $0.00 $56,305.26
2890 8" GATE VALVE 616(D) 1080 EA 4.000 4.000   7.000 $3,018.32 $0.00 $21,128.24
2900 10" GATE VALVE 616(D) 1090 EA 2.000 2.000   4.000 $4,390.28 $0.00 $17,561.12
2910 FIRE HYDRANTS 616(G) 1192 EA 12.000 12.000   14.000 $5,707.36 $0.00 $79,903.04
2920 6" STEEL CASING 616(I) 0085 LF 233.000 233.000   0.000 $87.81 $0.00 $0.00
2930 4" SOLID SLEEVE 616(K) 0125 EA 1.000 1.000   2.000 $384.14 $0.00 $768.28
2940 6" SOLID SLEEVE 616(K) 0150 EA 1.000 1.000   3.000 $493.91 $0.00 $1,481.73
2950 10" SOLID SLEEVE 616(K) 0200 EA 4.000 4.000   6.000 $1,070.13 $0.00 $6,420.78
2960 SERVICE CONNECTION (SHORT) 616(N) 0090 EA 105.000 105.000   105.000 $1,646.35 $0.00 $172,866.75
2970 10" FITTING 616(O) 0090 EA 11.000 11.000   11.000 $1,426.84 $0.00 $15,695.24
2980 2" 90 DEGREE FITTING 616(O) 0160 EA 1.000 1.000   1.000 $27.44 $0.00 $27.44
2990 6" 22 1/2 DEGREE FITTING 616(O) 0195 EA 4.000 4.000   0.000 $493.91 $0.00 $0.00
3000 6" 45 DEGREE FITTING 616(O) 0200 EA 4.000 4.000   20.000 $493.91 $0.00 $9,878.20
3010 8" 11 1/4 DEGREE FITTING 616(O) 0300 EA 1.000 1.000   3.000 $658.54 $0.00 $1,975.62
3020 8" 45 DEGREE FITTING 616(O) 0400 EA 16.000 16.000   18.000 $658.54 $0.00 $11,853.72
3030 2" HDPE PIPE 616(P) 0075 LF 6,031.000 0.000   0.000 $49.39 $0.00 $0.00
3040 4" X 2" REDUCER 616(R) 0374 EA 4.000 4.000   4.000 $493.91 $0.00 $1,975.64
3050 6" X 2" REDUCER 616(R) 0470 EA 2.000 2.000   2.000 $658.54 $0.00 $1,317.08
3060 8" X 6" REDUCER 616(R) 0565 EA 2.000 2.000   3.000 $603.66 $0.00 $1,810.98
3070 4" X 4" TEE 616(T) 0245 EA 2.000 2.000   1.000 $548.79 $0.00 $548.79
3080 6" X 6" CROSS 616(T) 0400 EA 2.000 2.000   1.000 $1,536.60 $0.00 $1,536.60
3090 8" X 8" X 6" TEE 616(T) 0570 EA 5.000 5.000   7.000 $987.81 $0.00 $6,914.67
3100 6" X 6" X 6" TEE 616(T) 2500 EA 12.000 12.000   11.000 $823.18 $0.00 $9,054.98
3110 HYDROSTATIC PRESSURE TESTING & DISINFECTION 616(V) 0100 LS 1.000 1.000   1.000 $38,414.91 $0.00 $38,414.91
3120 REMOVAL OF FIRE HYDRANT 619(B) 5949 EA 6.000 6.000   9.000 $548.79 $0.00 $4,939.11
3130 REMOVE WATER METER AND METER CAN 619(B) 7200 EA 90.000 90.000   89.000 $109.76 $0.00 $9,768.64
3140 REMOVAL OF GATE VALVE AND BOX 619(B) 7210 EA 23.000 23.000   37.000 $219.51 $0.00 $8,121.87
3150 REMOVAL OF WATER LINE 619(B) 7220 LF 14,165.000 14,165.000   13,807.000 $2.20 $0.00 $30,375.40
8012 CONSTRUCTION MISCELLANEOUS 104 0300 LF 0.000 6,031.000   6,031.000 $51.06 $0.00 $307,942.86
8013 CONSTRUCTION MISCELLANEOUS 104 0600 EA 0.000 10.000   18.000 $1,399.20 $0.00 $25,185.60
8014 CONSTRUCTION MISCELLANEOUS 104 0600 EA 0.000 15.000   0.000 $1,089.00 $0.00 $0.00
8029 BORE & JACK 30" STEEL CASING 613(U) 0520 LF 0.000 80.000   95.000 $1,349.19 $0.00 $128,173.05
8030 16" POLYVINYL CHLORIDE (PVC) PIPE 615(A) 6130 LF 0.000 160.000   164.000 $1,183.60 $0.00 $194,110.40
8031 8" SOLID SLEEVE 616(K) 0175 EA 0.000 2.000   2.000 $683.13 $0.00 $1,366.26
8032 CONSTRUCTION MISCELLANEOUS 104 0700 LS 0.000 1.000   1.000 $5,379.00 $0.00 $5,379.00
8034 REMOVE AND RELOCATE UTILITIES 619(B) 7250 LS 0.000 1.000   0.000 $75,557.36 $0.00 $0.00
8038 CONSTRUCTION MISCELLANEOUS 104 0700 LS 0.000 1.000   0.000 $83,991.59 $0.00 $0.00
Subtotals For Category     0900/WATERLINE (NON - PARTICIPATING) - NHPP-260N(054)PM    $190,339.76 $2,301,412.19
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0901/SANITARY SEWER (NON - PARTICIPATING) - NHPP-260N(054)PM
3160 MANHOLE (4' DIAMETER) 611(A) 2657 EA 8.000 8.000   10.000 $5,487.85 $0.00 $54,878.50
3170 MANHOLE (5' DIAMETER) 611(A) 2658 EA 1.000 1.000   1.000 $8,231.77 $0.00 $8,231.77
3180 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 5.300 5.300   7.250 $548.78 $0.00 $3,978.66
3190 CONNECT TO EXISTING MANHOLE 612(B) 0750 EA 2.000 2.000   2.000 $2,195.14 $0.00 $4,390.28
3200 8" POLYVINYL CHLORIDE (PVC) PIPE 615(A) 6120 LF 1,874.000 1,874.000   1,986.000 $104.27 $0.00 $207,080.22
3210 10" POLYVINYL CHLORIDE (PVC) PIPE 615(A) 6122 LF 88.000 88.000   88.000 $115.24 $0.00 $10,141.12
3220 12" POLYVINYL CHLORIDE (PVC) PIPE 615(A) 6125 LF 1,094.000 1,094.000   1,094.000 $137.20 $0.00 $150,096.80
3230 SEWER LEAKAGE < 24" DIAMETER 615(D) 0400 LF 3,056.000 3,056.000   3,168.000 $5.49 $0.00 $17,392.32
3240 DEFLECTION TEST (< 24" DIAMETER) 615(E) 0450 LS 1.000 1.000   1.000 $5,487.85 $0.00 $5,487.85
3250 SEWER FLOW CONTROL 615(F) 0600 LS 1.000 1.000   1.000 $16,463.54 $0.00 $16,463.54
3260 18" STEEL CASING 616(I) 5264 LF 43.000 43.000   67.000 $384.15 $0.00 $25,738.05
3270 REMOVAL OF MANHOLES 619(B) 4742 EA 7.000 7.000   8.000 $823.18 $0.00 $6,585.44
3280 REMOVAL OF EXISTING PIPE 619(B) 5918 LF 2,950.000 2,950.000   3,168.000 $5.49 $0.00 $17,392.32
8033 SANITARY SEWER SERVICE CONNECTION 615(B) 0300 EA 0.000 23.000   0.000 $2,346.83 $0.00 $0.00
Subtotals For Category     0901/SANITARY SEWER (NON - PARTICIPATING) - NHPP-260N(054)PM    $0.00 $527,856.87
Fed/State Project Number:    NHPP-260N(054)PM Project:    28983(04) Category:    0902/NON PARTICIPATION
8037 MATERIAL TAKEN INTO WAREHOUSE STOCK 106 0200 LS 0.000 1.000   0.000 $91,153.00 $0.00 $0.00
Subtotals For Category     0902/NON PARTICIPATION    $0.00 $0.00
Subtotals For Project NHPP-260N(054)PM /28983(04) $180,646.84 $17,806,307.57