| Contract ID: | 200292 | Estimate Number: | 0039 | Contract No: | L66895 | |||
| Residency: | WEWOKA RESIDENCY (03300) | Estimate Type: | Progressive | Account No: | 400300 | |||
| Project Number(s): | STP-163C(328)PM | ||||||||||||
| Primary Job Piece No: | 21788(07) | ||||||||||||
| Contract Description: | WIDEN AND RESURFACE SH-102: FROM THE SH-9 JUNCTION, EXTEND NORTH NEAR TECUMSEH. PROJECT LENGTH = 3.096 MILES | ||||||||||||
| Primary County: | POTTAWATOMIE | ||||||||||||
| Name of Road: | SH-102 | ||||||||||||
| Prime Contractor: | SILVER STAR CONSTRUCTION COMPANY, INC. | ||||||||||||
| 2401 S. BROADWAY | |||||||||||||
| MOORE , OK 73160 | |||||||||||||
| Surety Company: | OHIO CASUALTY INSURANCE COMPANY | ||||||||||||
| Date Let: | 09/17/2020 | NTP Effective Date: | 02/01/2021 | Pay Period: | 11/01/2022 TO 11/15/2022 |
| Date Awarded: | 10/05/2020 | Date Work Began: | 02/01/2021 | Original Contract Time: | 300 |
| Date Contract Executed: | 10/19/2020 | Date Time Stopped: | Current Time Charged: | 352.00 | |
| Date NTP Issued: | 10/22/2020 | Completion Date: | Current Time Allowed: | 358.00 | |
| General Liability Expires: | 04/01/2023 | Workman's Comp Expires: | 04/01/2023 | Percent Time Used: | 98.32 % |
| Specification Year: | 2009 | Date Approved: | 11/16/2022 | ||
| Bid Amount: | $10,665,800.00 | Total to Date | Prev to Date | This Estimate | |||
| Funds Available (Bid + Positive C/O): | $11,423,788.23 | Participating: | $10,932,638.43 | $10,478,477.19 | $454,161.24 | ||
| Percent Complete: | 100 % | Non Participating: | $0.00 | $0.00 | $0.00 | ||
| Unearned Balance: | $2.46 | Total Earnings: | $10,932,638.43 | $10,478,477.19 | $454,161.24 | ||
| Stockpiled Materials: | $36,994.88 | $36,994.88 | $0.00 | ||||
| Gross Earnings: | $10,969,633.31 | $10,515,472.07 | $454,161.24 | ||||
| Other Adjustments: | $454,152.46 | $691,083.15 | $-236,930.69 | ||||
| Liq Dam/Disincentive: | $0.00 | $0.00 | $0.00 | ||||
| TOTAL: | $11,423,785.77 | $11,206,555.22 | $217,230.55 | ||||
| Contract ID: | 200292 | Estimate Number: | 0039 | Primary JP: | 21788(07) | |||
| CHANGE ORDER HISTORY | |||||
| Change Order Nbr. | Change Order Description | Status | Approval Date | Contract Time Adjustment | Total Change Order Amount |
| 001 | Add Cut and Plug Sewer, Reclass. Fence and Unc. Ex Pay Plan | Approved | 04/28/2021 | 0.0 | $3,596.00 |
| 002 | Adjust CD, Add Class A Sm. Str. & Price Adj. Jct. Box | Approved | 12/13/2021 | 41.0 | $62,783.72 |
| 003 | Add Reclassified Chain Link Fence with Top Rail Pay Item | Approved | 01/11/2022 | 2.0 | $5,445.00 |
| 004 | Repair of Damage Caused by Erosion due to Excessive Rain | Approved | 08/02/2022 | 15.0 | $48,864.03 |
| 005 | Asphalt Binder and Fuel Pride Adjustments | Approved | 09/07/2022 | 0.0 | $637,299.48 |
| 006 | Allow the Use of Non-Tracking (NT) Tack Material | Approved | 08/22/2022 | 0.0 | $0.00 |
| 007 | Adding Temp Emergency Bead Stripping Spec | Approved | 10/10/2022 | 0.0 | $0.00 |
| 008 | Adding Pavement Smoothness Special Provision | Approved | 11/03/2022 | 0.0 | $0.00 |
| STOCKPILE PAYMENT HISTORY | |||||
| Project | Line Nbr | Stockpile Description | Adjustment Type | Estimate Nbr | Adjusted Amount |
| 21788(07) | 0160 | Separator Fabric | Stockpiled Material Initial Payment | 0003 | $44,287.05 |
| 21788(07) | 0160 | Separator Fabric | Stockpiled Material Adjustment | 0023 | $-17,100.93 |
| 21788(07) | 0160 | Separator Fabric | Stockpiled Material Adjustment | 0019 | $-14,753.73 |
| 21788(07) | 0160 | Separator Fabric | Stockpiled Material Adjustment | 0024 | $-12,432.39 |
| 21788(07) | 0270 | Inlet CDI 30SK RCB DES. 2 | Stockpiled Material Closure | 0038 | $-202.46 |
| 21788(07) | 0270 | Inlet CDI 30SK RCB DES. 2 | Stockpiled Material Initial Payment | 0008 | $202.46 |
| 21788(07) | 0280 | Inlet CDI 30SK RCB Des. 4 | Stockpiled Material Adjustment | 0019 | $-359.34 |
| 21788(07) | 0280 | Inlet CDI 30SK RCB Des. 4 | Stockpiled Material Initial Payment | 0008 | $359.34 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0003 | $1,487.36 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0003 | $5,187.84 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0004 | $7,778.40 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0004 | $1,667.52 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0005 | $-1,487.36 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0005 | $-787.44 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0006 | $-2,825.52 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0015 | $-1,296.96 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0016 | $-277.92 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0016 | $-833.40 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0020 | $-185.20 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0023 | $-4,444.80 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0023 | $-555.84 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0034 | $-1,111.68 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0018 | $-1,481.60 |
| 21788(07) | 0300 | 24" R.C. Pipe Class III | Stockpiled Material Adjustment | 0021 | $-833.40 |
| 21788(07) | 0320 | 36" R.C. Pipe Class III | Stockpiled Material Adjustment | 0023 | $-3,718.40 |
| 21788(07) | 0320 | 36" R.C. Pipe Class III | Stockpiled Material Adjustment | 0023 | $-4,833.92 |
| 21788(07) | 0320 | 36" R.C. Pipe Class III | Stockpiled Material Adjustment | 0021 | $-7,436.80 |
| 21788(07) | 0320 | 36" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0004 | $4,833.92 |
| 21788(07) | 0320 | 36" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0003 | $11,155.20 |
| 21788(07) | 0330 | 42" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0008 | $2,736.00 |
| 21788(07) | 0330 | 42" R.C. Pipe Class III | Stockpiled Material Closure | 0038 | $-2,736.00 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0004 | $6,060.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0004 | $-2,316.80 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0003 | $1,731.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Initial Payment | 0003 | $19,113.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0003 | $-3,185.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Closure | 0038 | $-2,886.00 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0017 | $-2,020.20 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0017 | $-288.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0020 | $-1,154.40 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0015 | $-1,443.00 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0015 | $-6,081.60 |
| 21788(07) | 0340 | 48" R.C. Pipe Class III | Stockpiled Material Adjustment | 0014 | $-7,529.60 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0016 | $-1,577.28 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0005 | $-864.96 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0020 | $-814.08 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0019 | $-7,530.24 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0006 | $-4,935.36 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Initial Payment | 0004 | $34,929.12 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Closure | 0038 | $-9,234.72 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0011 | $-2,315.04 |
| 21788(07) | 0370 | 18" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0010 | $-7,657.44 |
| 21788(07) | 0380 | 24" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0006 | $-407.04 |
| 21788(07) | 0380 | 24" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0011 | $-271.36 |
| 21788(07) | 0380 | 24" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0004 | $-1,119.36 |
| 21788(07) | 0380 | 24" Corr. Galv. Steel Pipe | Stockpiled Material Initial Payment | 0004 | $1,797.76 |
| 21788(07) | 0390 | 36" Corr. Galv. Steel Pipe | Stockpiled Material Initial Payment | 0004 | $154.56 |
| 21788(07) | 0390 | 36" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0005 | $-154.56 |
| 21788(07) | 0400 | 48" Corr. Galv. Steel Pipe | Stockpiled Material Closure | 0038 | $-2,238.08 |
| 21788(07) | 0400 | 48" Corr. Galv. Steel Pipe | Stockpiled Material Adjustment | 0004 | $-2,754.56 |
| 21788(07) | 0400 | 48" Corr. Galv. Steel Pipe | Stockpiled Material Initial Payment | 0004 | $4,992.64 |
| 21788(07) | 0460 | 24" Prefab. Culvert End Sec., Round | Stockpiled Material Adjustment | 0005 | $-569.87 |
| 21788(07) | 0460 | 24" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0004 | $569.87 |
| 21788(07) | 0470 | 36" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0008 | $2,280.36 |
| 21788(07) | 0470 | 36" Prefab. Culvert End Sec., Round | Stockpiled Material Closure | 0038 | $-2,280.36 |
| 21788(07) | 0470 | 36" Prefab. Culvert End Sec., Round | Stockpiled Material Closure | 0038 | $-2,280.36 |
| 21788(07) | 0470 | 36" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0004 | $2,280.36 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0003 | $3,560.84 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Adjustment | 0020 | $-1,817.16 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Adjustment | 0017 | $-1,816.80 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0004 | $1,817.16 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Adjustment | 0003 | $-1,780.42 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Initial Payment | 0003 | $1,816.80 |
| 21788(07) | 0480 | 48" Prefab. Culvert End Sec., Round | Stockpiled Material Adjustment | 0014 | $-1,780.42 |
| 21788(07) | 0490 | Stockpiled Material Adjustment | 0008 | $1,443.72 | |
| 21788(07) | 0490 | Type A6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $168.00 |
| 21788(07) | 0490 | Type A6 Culvert End Treatment | Stockpiled Material Adjustment | 0024 | $-168.00 |
| 21788(07) | 0490 | Type A6 Culvert End Treatment | Stockpiled Material Initial Payment | 0008 | $1,443.72 |
| 21788(07) | 0490 | Type A6 Culvert End Treatment | Stockpiled Material Closure | 0038 | $-1,443.72 |
| 21788(07) | 0500 | Stockpiled Material Adjustment | 0008 | $22,389.14 | |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Closure | 0038 | $-315.00 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0019 | $-630.00 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0037 | $-189.00 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0036 | $-189.00 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0024 | $-94.50 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $2,236.50 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0029 | $-346.50 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0027 | $-315.00 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0026 | $-31.50 |
| 21788(07) | 0500 | Type B6 Culvert End Treatment | Stockpiled Material Adjustment | 0025 | $-126.00 |
| 21788(07) | 0510 | Stockpiled Material Adjustment | 0008 | $882.98 | |
| 21788(07) | 0510 | Type C6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $77.00 |
| 21788(07) | 0510 | Type C6 Culvert End Treatment | Stockpiled Material Closure | 0038 | $-77.00 |
| 21788(07) | 0520 | Stockpiled Material Adjustment | 0008 | $5,181.28 | |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Adjustment | 0037 | $-44.00 |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Adjustment | 0025 | $-88.00 |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Closure | 0038 | $-88.00 |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Adjustment | 0027 | $-44.00 |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Adjustment | 0028 | $-88.00 |
| 21788(07) | 0520 | Type D6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $352.00 |
| 21788(07) | 0530 | Stockpiled Material Adjustment | 0008 | $2,951.04 | |
| 21788(07) | 0530 | Type BB6 Culvert End Treatment | Stockpiled Material Adjustment | 0027 | $-19.24 |
| 21788(07) | 0530 | Type BB6 Culvert End Treatment | Stockpiled Material Adjustment | 0029 | $-4.81 |
| 21788(07) | 0530 | Type BB6 Culvert End Treatment | Stockpiled Material Adjustment | 0028 | $-4.81 |
| 21788(07) | 0530 | Type BB6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $28.86 |
| 21788(07) | 0540 | Type CC6 Culvert End Treatment | Stockpiled Material Adjustment | 0027 | $-61.50 |
| 21788(07) | 0540 | Type CC6 Culvert End Treatment | Stockpiled Material Adjustment | 0026 | $-61.50 |
| 21788(07) | 0540 | Type CC6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $123.00 |
| 21788(07) | 0550 | Stockpiled Material Adjustment | 0008 | $4,146.72 | |
| 21788(07) | 0550 | Type DD6 Culvert End Treatment | Stockpiled Material Initial Payment | 0004 | $284.00 |
| 21788(07) | 0550 | Type DD6 Culvert End Treatment | Stockpiled Material Adjustment | 0027 | $-142.00 |
| 21788(07) | 0550 | Type DD6 Culvert End Treatment | Stockpiled Material Adjustment | 0026 | $-142.00 | Subtotals For Stockpile Payments | $36,994.88 |
| LIQUIDATED DAMAGES HISTORY | |||||||||
| Adjustment Description | Estimate Nbr | Time Units | Rate | Adjustment Amount | |||||
| No liquidated damages have been assessed on this contract. | Subtotals For Liquidated Damages | $ | |||||||
| CONTRACT ADJUSTMENTS HISTORY | ||
| Adjustment Description | Estimate Nbr | Adjustment Amount |
| Withhold to Funds Avail(Prog. Est. Only) | 0039 | $-247,680.00 | Subtotals For Contract Adjustments | $-247,680.00 |
| LINE ITEM ADJUSTMENT HISTORY | |||||||
| Project | Item Nbr | Line Item Description | Adjustment Type | Estimate Nbr | Adj Quantity | Unit Price | Adjusted Amount |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0002 | 1,320.00 | $0.09 | $131.31 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0003 | 4,300.00 | $0.20 | $866.36 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0004 | 15,280.00 | $0.17 | $2,711.89 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0005 | 6,100.00 | $0.17 | $1,082.63 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0006 | 7,475.00 | $0.20 | $1,528.49 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0007 | 600.00 | $0.20 | $122.69 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0008 | 1,500.00 | $0.23 | $347.22 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0009 | 15,780.00 | $0.23 | $3,652.75 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0010 | 16,000.00 | $0.26 | $4,183.68 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0013 | 3,200.00 | $0.27 | $865.54 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0015 | 15,275.00 | $0.23 | $3,581.68 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0016 | 23,525.00 | $0.29 | $6,857.07 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0017 | 10,425.00 | $0.35 | $3,726.73 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0019 | 18,270.00 | $0.30 | $5,654.20 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0023 | 6,550.00 | $0.39 | $2,557.64 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0024 | 3,500.00 | $0.44 | $1,566.18 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0025 | 6,000.00 | $0.44 | $2,684.88 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0026 | 9,450.00 | $0.73 | $6,921.94 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0027 | 5,475.00 | $0.73 | $4,010.33 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0028 | 1,525.00 | $0.86 | $1,318.33 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0031 | 1,500.00 | $0.94 | $1,422.72 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0032 | 11,520.00 | $0.94 | $10,926.49 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0033 | 24,928.00 | $0.71 | $17,810.56 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0034 | 15,020.00 | $0.71 | $10,731.49 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0035 | 1,000.00 | $0.78 | $780.48 |
| 21788(07) | 0020 | UNCLASSIFIED EXCAVATION | Fuel Price Adjustment | 0036 | 518.00 | $0.78 | $404.29 |
| 21788(07) | 0170 | TRAFFIC BOUND SURFACE COURSE TYPE E | * Missing Material Certification | 0039 | -199.25 | $27.60 | $-5,499.30 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0012 | 3,677.71 | $3.73 | $13,731.83 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 636.85 | $3.73 | $2,377.87 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0023 | 825.78 | $4.36 | $3,603.54 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0024 | 6,981.88 | $5.72 | $39,997.79 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0025 | 0.00 | $0.00 | $-480.38 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0025 | 6,058.16 | $5.72 | $34,705.99 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0025 | 0.00 | $0.00 | $-3,753.00 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0026 | 798.30 | $9.19 | $7,339.41 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0031 | 2,591.93 | $15.49 | $40,158.85 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 1,047.58 | $15.49 | $16,231.00 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0034 | 0.00 | $0.00 | $-3,753.00 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0034 | 0.00 | $0.00 | $-1,621.30 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0034 | 0.00 | $0.00 | $-1,876.50 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0034 | 10,153.84 | $16.54 | $167,983.10 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0034 | 0.00 | $0.00 | $-3,783.02 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 2,646.17 | $16.54 | $43,777.71 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0036 | 432.51 | $16.54 | $7,155.36 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0037 | 349.24 | $15.80 | $5,521.07 |
| 21788(07) | 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | Asphalt Binder Adjustment | 0039 | 583.11 | $13.39 | $7,810.06 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0013 | 3,514.16 | $4.26 | $14,995.62 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0032 | 20.74 | $17.70 | $367.25 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0035 | 90.41 | $18.90 | $1,709.40 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0036 | 8,343.65 | $18.90 | $157,755.06 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0037 | 2,982.48 | $18.06 | $53,885.06 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0038 | 0.00 | $0.00 | $-554.11 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0038 | 0.00 | $0.00 | $-554.11 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0038 | 336.93 | $18.06 | $6,087.38 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | * HMA Deduction as per Sec. 411 | 0038 | 0.00 | $0.00 | $-6,372.29 |
| 21788(07) | 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | Asphalt Binder Adjustment | 0039 | 551.28 | $15.30 | $8,438.55 | Subtotals For Line Item Adjustments | $701,832.46 | * = User applied Line Item Adjustments |
| MILESTONE INFORMATION | |||||||||
| Milestone Number | Milestone Description | Start Date | End Date | Current Time Allowed | Rate | Milestone Closed | |||
| No milestones exist for this contract. | |||||||||
| MILESTONE ADJUSTMENTS | |||||||||
| Milestone Number | Milestone Adjustment Description | Estimate Nbr | Total | ||||||
| No milestones adjustments exist for this contract. | Subtotals For Milestones | $ | |||||||
| Contract ID: | 200292 | Estimate Number: | 0039 | Primary JP: | 21788(07) | |||
| Line Item Number | Item Description | Item Number | Units | Bid Qty | Current Quantity | Quantity Paid This Est. | Quantity Paid To Date | Unit Price | Amount Paid This Est. | Amount Paid To Date |
| Fed/State Project Number: STP-163C(328)PM | Project: 21788(07) | Category: 0100/ROADWAY | ||||||||
| 0010 | CLEARING AND GRUBBING | 201(A) 0102 | LS | 1.000 | 1.000 | 1.000 | $184,300.00 | $0.00 | $184,300.00 | |
| 0020 | UNCLASSIFIED EXCAVATION | 202(A) 0183 | CY | 226,036.000 | 226,036.000 | 0.000 | 226,036.000 | $6.00 | $0.00 | $1,356,216.00 |
| 0030 | UNCLASSIFIED BORROW | 202(D) 0184 | CY | 37,040.000 | 37,040.000 | 0.000 | $0.05 | $0.00 | $0.00 | |
| 0040 | TYPE A-SALVAGED TOPSOIL | 205(A) 4229 | LS | 1.000 | 1.000 | 0.050 | 1.000 | $398,000.00 | $19,900.00 | $398,000.00 |
| 0050 | TEMPORARY SILT FENCE | 221(C) 2801 | LF | 6,568.000 | 6,568.000 | 7,246.000 | $1.80 | $0.00 | $13,042.80 | |
| 0060 | TEMPORARY SEDIMENT FILTER | 221(D) 2803 | EA | 6.000 | 6.000 | 0.000 | $257.00 | $0.00 | $0.00 | |
| 0070 | TEMPORARY SILT DIKE | 221(F) 0100 | LF | 868.000 | 868.000 | 1,071.000 | $8.50 | $0.00 | $9,103.50 | |
| 0080 | TEMPORARY ROCK FILTER DAM TYPE 1 | 221(G) 0150 | CY | 38.000 | 38.000 | 70.000 | $192.00 | $0.00 | $13,440.00 | |
| 0090 | SOLID SLAB SODDING | 230(A) 2806 | SY | 299,216.000 | 299,216.000 | 8,164.800 | 168,805.800 | $1.95 | $15,921.36 | $329,171.31 |
| 0100 | WATERING | 230(F) 2812 | KGAL | 11,969.000 | 11,969.000 | 717.500 | $6.20 | $0.00 | $4,448.50 | |
| 0110 | VEGETATIVE MULCHING | 233(A) 2817 | AC | 69.000 | 69.000 | 58.650 | $825.00 | $0.00 | $48,386.25 | |
| 0120 | FERTILIZING (10-20-10) | 234(A) 2824 | TON | 34.000 | 34.000 | 390.000 | 409.830 | $672.00 | $262,080.00 | $275,405.76 |
| 0130 | MOWING | 241 2832 | AC | 138.000 | 138.000 | 0.000 | $133.00 | $0.00 | $0.00 | |
| 0140 | AGGREGATE BASE TYPE A | 303(A) 2100 | CY | 15,831.000 | 15,831.000 | 14,720.570 | $53.10 | $0.00 | $781,662.27 | |
| 0150 | STABILIZED SUBGRADE | 307(K) 4300 | SY | 103,551.000 | 103,551.000 | 104,021.620 | $5.60 | $0.00 | $582,521.08 | |
| 0160 | SEPARATOR FABRIC | 325 5271 | SY | 79,291.000 | 79,291.000 | 75,987.780 | $0.80 | $0.00 | $60,790.23 | |
| 0170 | TRAFFIC BOUND SURFACE COURSE TYPE E | 402(E) 0225 | TON | 14,978.000 | 14,978.000 | 0.000 | 10,146.090 | $27.60 | $0.00 | $280,032.09 |
| 0180 | TACK COAT | 407(B) 0250 | GAL | 15,586.000 | 15,586.000 | 975.000 | 23,070.000 | $2.50 | $2,437.50 | $57,675.00 |
| 0190 | PRIME COAT | 408 5774 | GAL | 57,782.000 | 57,782.000 | 8,804.000 | $2.30 | $0.00 | $20,249.20 | |
| 0200 | FABRIC REINFORCEMENT | 409(A) 4242 | SY | 7,822.000 | 7,822.000 | 7,576.980 | $2.45 | $0.00 | $18,563.60 | |
| 0210 | BITUMINOUS BINDER | 409(B) 4268 | GAL | 1,956.000 | 1,956.000 | 1,540.000 | $3.90 | $0.00 | $6,006.00 | |
| 0220 | SUPERPAVE, TYPE S3(PG 64-22 OK) | 411(B) 5945 | TON | 34,235.000 | 34,235.000 | 583.110 | 36,783.060 | $62.55 | $36,473.53 | $2,300,780.40 |
| 0230 | SUPERPAVE, TYPE S4(PG 64-22 OK) | 411(C) 5960 | TON | 13,360.000 | 13,360.000 | 551.280 | 15,839.650 | $72.15 | $39,774.85 | $1,142,830.74 |
| 0231 | SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) | 411(H) 6210 | TON | 45.000 | 45.000 | 0.000 | 169.950 | $524.00 | $0.00 | $89,053.80 |
| 0240 | COLD MILLING PAVEMENT | 412 5267 | SY | 23,407.000 | 23,407.000 | 22,087.220 | $2.00 | $0.00 | $44,174.44 | |
| 0250 | CLASS C CONCRETE | 509(D) 0325 | CY | 1,507.000 | 1,507.000 | 1,704.040 | $222.00 | $0.00 | $378,296.88 | |
| 0260 | TYPE I PLAIN RIPRAP | 601(A) 0297 | TON | 457.000 | 457.000 | 1,143.050 | $62.00 | $0.00 | $70,869.10 | |
| 0270 | INLET CDI 30SK RCB DES. 2 | 611(G) 5474 | EA | 1.000 | 1.000 | 0.000 | $6,195.00 | $0.00 | $0.00 | |
| 0280 | INLET CDI 30SK RCB DES. 4 | 611(G) 5476 | EA | 1.000 | 1.000 | 1.000 | $8,260.00 | $0.00 | $8,260.00 | |
| 0290 | JUNCTION BOXES | 611(L) 0487 | CF | 11.500 | 141.180 | 141.180 | $465.00 | $0.00 | $65,648.70 | |
| 0300 | 24" R.C.PIPE CLASS III | 613(A) 0492 | LF | 786.000 | 786.000 | 792.000 | $62.00 | $0.00 | $49,104.00 | |
| 0310 | 30" R.C.PIPE CLASS III | 613(A) 0493 | LF | 484.000 | 484.000 | 416.000 | $93.00 | $0.00 | $38,688.00 | |
| 0320 | 36" R.C.PIPE CLASS III | 613(A) 0494 | LF | 594.000 | 594.000 | 134.000 | 666.000 | $124.00 | $16,616.00 | $82,584.00 |
| 0330 | 42" R.C.PIPE CLASS III | 613(A) 0495 | LF | 208.000 | 208.000 | 208.000 | 208.000 | $155.00 | $32,240.00 | $32,240.00 |
| 0340 | 48" R.C.PIPE CLASS III | 613(A) 0496 | LF | 372.000 | 372.000 | 332.000 | $206.50 | $0.00 | $68,558.00 | |
| 0350 | 28" X 18" R.C.PIPE ARCH CLASS A-III | 613(A) 4496 | LF | 116.000 | 116.000 | 148.000 | $124.00 | $0.00 | $18,352.00 | |
| 0360 | 58" X 36" R.C.PIPE ARCH CLASS A-III | 613(A) 4500 | LF | 198.000 | 198.000 | 198.000 | $310.00 | $0.00 | $61,380.00 | |
| 0370 | 18" CORR. GALV. STEEL PIPE | 613(B) 0689 | LF | 2,746.000 | 2,746.000 | 2,020.000 | $33.00 | $0.00 | $66,660.00 | |
| 0380 | 24" CORR. GALV. STEEL PIPE | 613(B) 0690 | LF | 2,190.000 | 2,190.000 | 2,298.000 | $46.50 | $0.00 | $106,857.00 | |
| 0390 | 36" CORR. GALV. STEEL PIPE | 613(B) 0692 | LF | 36.000 | 36.000 | 106.000 | $67.00 | $0.00 | $7,102.00 | |
| 0400 | 48" CORR. GALV. STEEL PIPE | 613(B) 0694 | LF | 116.000 | 116.000 | 116.000 | $82.50 | $0.00 | $9,570.00 | |
| 0410 | 28" X 20" CORR. GALV. STEEL PIPE ARCH | 613(B) 4528 | LF | 116.000 | 116.000 | 0.000 | $51.50 | $0.00 | $0.00 | |
| 0420 | 24" X 18" CORR. GALV. STEEL PIPE ARCH | 613(B) 5168 | LF | 368.000 | 368.000 | 340.000 | $46.50 | $0.00 | $15,810.00 | |
| 0430 | 8" PERFORATED PIPE UNDERDRAIN ROUND | 613(H) 0500 | LF | 1,158.000 | 1,158.000 | 0.000 | $15.50 | $0.00 | $0.00 | |
| 0440 | 8" NON-PERF.PIPE UNDERDRAIN RND. | 613(I) 1097 | LF | 386.000 | 386.000 | 0.000 | $15.50 | $0.00 | $0.00 | |
| 0450 | 58" X 36" PREFAB. CULVERT END SECTION, ARCH | 613(L) 4546 | EA | 2.000 | 2.000 | 3.000 | $6,195.00 | $0.00 | $18,585.00 | |
| 0460 | 24" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5730 | EA | 4.000 | 4.000 | 2.000 | $1,650.00 | $0.00 | $3,300.00 | |
| 0470 | 36" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5734 | EA | 2.000 | 2.000 | 0.000 | $3,100.00 | $0.00 | $0.00 | |
| 0480 | 48" PREFAB. CULVERT END SECTION, ROUND | 613(L) 5738 | EA | 4.000 | 4.000 | 4.000 | $5,160.00 | $0.00 | $20,640.00 | |
| 0490 | TYPE A6 CULVERT END TREATMENT | 613(M) 7196 | EA | 6.000 | 6.000 | 6.000 | $930.00 | $0.00 | $5,580.00 | |
| 0500 | TYPE B6 CULVERT END TREATMENT | 613(M) 7197 | EA | 71.000 | 71.000 | 61.000 | $1,033.00 | $0.00 | $63,013.00 | |
| 0510 | TYPE C6 CULVERT END TREATMENT | 613(M) 7198 | EA | 2.000 | 2.000 | 0.000 | $2,065.00 | $0.00 | $0.00 | |
| 0520 | TYPE D6 CULVERT END TREATMENT | 613(M) 7199 | EA | 8.000 | 8.000 | 6.000 | $2,580.00 | $0.00 | $15,480.00 | |
| 0530 | TYPE BB6 CULVERT END TREATMENT | 613(M) 7202 | EA | 6.000 | 6.000 | 6.000 | $3,100.00 | $0.00 | $18,600.00 | |
| 0540 | TYPE CC6 CULVERT END TREATMENT | 613(M) 7203 | EA | 2.000 | 2.000 | 2.000 | $4,130.00 | $0.00 | $8,260.00 | |
| 0550 | TYPE DD6 CULVERT END TREATMENT | 613(M) 7204 | EA | 4.000 | 4.000 | 4.000 | $5,163.00 | $0.00 | $20,652.00 | |
| 0560 | OUTLET LATERAL HEADWALL | 613(Q) 5946 | EA | 6.000 | 6.000 | 0.000 | $1,033.00 | $0.00 | $0.00 | |
| 0570 | STANDARD BEDDING MATERIAL, CLASS C | 613(T) 1187 | CY | 1,875.000 | 1,875.000 | 249.250 | 2,091.250 | $36.00 | $8,973.00 | $75,285.00 |
| 0580 | PIPE UNDERDRAIN COVER MAT'L. | 613(U) 1100 | CY | 126.000 | 126.000 | 0.000 | $36.00 | $0.00 | $0.00 | |
| 0590 | TRENCH EXCAVATION | 613(V) 1180 | CY | 3,447.000 | 3,447.000 | 257.920 | 3,016.700 | $20.65 | $5,326.05 | $62,294.85 |
| 0600 | REMOVAL OF STRUCTURES & OBSTRUCTIONS | 619(A) 0920 | LS | 1.000 | 1.000 | 0.900 | $145,375.55 | $0.00 | $130,838.01 | |
| 0610 | REMOVAL OF ASPHALT PAVEMENT | 619(B) 4728 | SY | 44,506.000 | 44,506.000 | 45,081.890 | $3.50 | $0.00 | $157,786.62 | |
| 0620 | SAWING PAVEMENT | 619(C) 0924 | LF | 16,455.000 | 16,455.000 | 15,680.000 | $2.05 | $0.00 | $32,144.00 | |
| 0630 | FENCE-STYLE WWF | 624(A) 4281 | LF | 886.000 | 886.000 | 0.000 | $6.45 | $0.00 | $0.00 | |
| 0640 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 13,868.000 | 13,558.000 | 11,233.000 | $4.90 | $0.00 | $55,041.70 | |
| 0650 | FENCE-STYLE CLF (4'HIGH, CLASS A) | 624(E) 4288 | LF | 450.000 | 0.000 | 0.000 | $20.65 | $0.00 | $0.00 | |
| 0660 | FENCE-STYLE CLF (6'HIGH, CLASS B) | 624(E) 4293 | LF | 325.000 | 325.000 | 318.000 | $28.90 | $0.00 | $9,190.20 | |
| 0670 | GATES-STYLE CLF (4'HIGH X 14'LONG) | 624(F) 5849 | EA | 2.000 | 2.000 | 0.000 | $826.00 | $0.00 | $0.00 | |
| 0680 | GATES-STYLE CLF (4'HIGH X 18'LONG) | 624(F) 5852 | EA | 1.000 | 1.000 | 0.000 | $930.00 | $0.00 | $0.00 | |
| 0690 | MAILBOX INSTALLATION-SINGLE | 629(A) 4958 | EA | 27.000 | 27.000 | 26.000 | $104.00 | $0.00 | $2,704.00 | |
| 0700 | MAILBOX INSTALLATION-MULTIPLE | 629(B) 4959 | EA | 3.000 | 3.000 | 4.000 | $206.50 | $0.00 | $826.00 | |
| 0710 | MAILBOX | 629(C) 4960 | EA | 35.000 | 35.000 | 34.000 | $51.60 | $0.00 | $1,754.40 | |
| 0720 | REMOVAL OF MAILBOX INSTALLATION | 629(D) 4961 | EA | 35.000 | 35.000 | 0.000 | $5.20 | $0.00 | $0.00 | |
| 8001 | CUT & PLUG 8" SEWER LINE | 619(B) 8675 | EA | 0.000 | 2.000 | 2.000 | $852.50 | $0.00 | $1,705.00 | |
| 8002 | FENCE-STYLE SWF (5 BARBED WIRE) | 624(C) 4459 | LF | 0.000 | 310.000 | 287.000 | $11.00 | $0.00 | $3,157.00 | |
| 8003 | JUNCTION BOXES | 611(L) 0487 | CF | 0.000 | 141.180 | 141.180 | $-93.14 | $0.00 | $-13,149.51 | |
| 8004 | CLASS A CONCRETE, SMALL STRUCTURES | 509(C) 0322 | CY | 0.000 | 5.480 | 0.000 | 5.480 | $2,852.56 | $0.00 | $15,632.03 |
| 8005 | FENCE-STYLE CLF (4'HIGH, CLASS A) | 624(E) 4288 | LF | 0.000 | 450.000 | 450.000 | $32.75 | $0.00 | $14,737.50 | |
| 8006 | CONSTRUCTION MISCELLANEOUS | 104 0600 | EA | 0.000 | 1.000 | 1.000 | $48,864.03 | $0.00 | $48,864.03 | |
| 8007 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LS | 0.000 | 1.000 | 0.000 | $340,102.84 | $0.00 | $0.00 | |
| 8008 | ASPHALT BINDER PRICE ADJUSTMENT | 109 1150 | LS | 0.000 | 1.000 | 0.000 | $200,849.26 | $0.00 | $0.00 | |
| 8009 | FUEL PRICE ADJUSTMENT | 109 1175 | LS | 0.000 | 1.000 | 0.000 | $96,347.38 | $0.00 | $0.00 | |
| Subtotals For Category 0100/ROADWAY | $439,742.29 | $9,868,753.48 | ||||||||
| Fed/State Project Number: STP-163C(328)PM | Project: 21788(07) | Category: 0300/TRAFFIC CONTROL | ||||||||
| 0730 | TRAFFIC STRIPE(PAINT)(4" WIDE) | 854(A) 8800 | LF | 130,400.000 | 130,400.000 | 63,168.000 | $0.08 | $0.00 | $5,053.44 | |
| 0740 | PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) | 857(F) 8006 | LF | 65,500.000 | 65,500.000 | 2,751.000 | $0.15 | $0.00 | $412.65 | |
| 0750 | PAVEMENT MARKERS CLASS A TYPE 2-C | 858(A) 8911 | EA | 1,000.000 | 1,000.000 | 146.000 | $2.06 | $0.00 | $300.76 | |
| 0760 | PAVEMENT MARKERS CLASS A TYPE 2-D | 858(A) 8914 | EA | 1,000.000 | 1,000.000 | 491.000 | $2.06 | $0.00 | $1,011.46 | |
| 0770 | (SP)CONST.ZONE IMPACT ATTEN. | 871(B) 8705 | SD | 240.000 | 240.000 | 0.000 | 5,334.000 | $25.00 | $0.00 | $133,350.00 |
| 0780 | (PL)TRUCK MOUNTED ATTENUATOR | 876(A) 8482 | SD | 100.000 | 100.000 | 0.000 | $25.81 | $0.00 | $0.00 | |
| 0790 | DELIVER PORTABLE LONGITUDINAL BARRIER | 877(B) 8484 | LF | 5,000.000 | 5,000.000 | 6,950.500 | $21.70 | $0.00 | $150,825.85 | |
| 0800 | RELOCATION OF PORTABLE LONGITUDINAL BARRIER | 877(C) 8486 | LF | 5,400.000 | 5,400.000 | 500.000 | $1.05 | $0.00 | $525.01 | |
| 0810 | CONSTRUCTION SIGNS 0 TO 6.25 SF | 880(B) 8818 | SD | 5,400.000 | 5,400.000 | 90.000 | 13,325.000 | $2.06 | $185.40 | $27,449.50 |
| 0820 | CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF | 880(B) 8821 | SD | 12,000.000 | 12,000.000 | 30.000 | 11,750.000 | $0.05 | $1.50 | $587.50 |
| 0830 | CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF | 880(B) 8824 | SD | 9,000.000 | 9,000.000 | 150.000 | 25,323.000 | $0.05 | $7.50 | $1,266.15 |
| 0840 | CONSTRUCTION BARRICADES(TYPE III) | 880(C) 8842 | SD | 30,000.000 | 30,000.000 | 3,763.000 | $0.10 | $0.00 | $376.30 | |
| 0850 | WING BARRICADES | 880(C) 8848 | SD | 24,000.000 | 24,000.000 | 60.000 | 2,626.000 | $0.26 | $15.60 | $682.76 |
| 0860 | VERTICAL PANELS | 880(D) 8854 | SD | 31,200.000 | 31,200.000 | 27,314.000 | $0.10 | $0.00 | $2,731.40 | |
| 0870 | WARNING LIGHTS(TYPE A) | 880(E) 8860 | SD | 68,400.000 | 68,400.000 | 120.000 | 30,964.000 | $0.05 | $6.00 | $1,548.20 |
| 0880 | DRUMS | 880(F) 8878 | SD | 19,500.000 | 19,500.000 | 15.000 | 22,074.000 | $0.10 | $1.50 | $2,207.40 |
| 0890 | CHANNELIZER CONES | 880(G) 8890 | SD | 21,000.000 | 21,000.000 | 2,250.000 | 138,528.000 | $0.26 | $585.00 | $36,017.28 |
| 0900 | FLAGGER | 880(I) 8902 | SD | 30.000 | 30.000 | 53.000 | $485.00 | $0.00 | $25,705.00 | |
| 0910 | PORT.CHANGEABLE MESSAGE SIGN | 882(A) 8306 | SD | 1,256.000 | 1,256.000 | 15.000 | 1,312.000 | $10.50 | $157.50 | $13,776.00 |
| Subtotals For Category 0300/TRAFFIC CONTROL | $960.00 | $403,826.66 | ||||||||
| Fed/State Project Number: STP-163C(328)PM | Project: 21788(07) | Category: 0301/TRAFFIC SIGNING AND STRIPING | ||||||||
| 0920 | RUMBLE STRIP-METHOD HMA-CON | 413(A) 4861 | LF | 33,000.000 | 33,000.000 | 32,195.000 | 32,195.000 | $0.25 | $8,048.75 | $8,048.75 |
| 0930 | RUMBLE STRIP-CENTERLINE HMA-CON | 413(A) 4870 | LF | 17,760.000 | 17,760.000 | 18,034.000 | 18,034.000 | $0.30 | $5,410.20 | $5,410.20 |
| 0940 | (PL)REMOVAL OF EXISTING SIGNS | 805(A) 8724 | EA | 17.000 | 17.000 | 0.000 | $51.60 | $0.00 | $0.00 | |
| 0950 | SHEET ALUMINUM SIGNS | 850(A) 8110 | SF | 153.000 | 153.000 | 303.850 | $20.65 | $0.00 | $6,274.50 | |
| 0960 | 2 1/2" SQUARE TUBE POST | 851(C) 8330 | LF | 289.500 | 289.500 | 551.000 | $14.50 | $0.00 | $7,989.50 | |
| 0970 | TRAFFIC STRIPE(PLASTIC)(6" WIDE) | 855(A) 8813 | LF | 65,500.000 | 65,500.000 | 33,092.000 | $0.52 | $0.00 | $17,207.84 | |
| 0980 | TRAFFIC STRIPE(PLASTIC)(8" WIDE) | 855(A) 8814 | LF | 3,200.000 | 3,200.000 | 0.000 | $1.05 | $0.00 | $0.00 | |
| 0990 | TRAFFIC STRIPE(PLASTIC)(12" WIDE) | 855(A) 8818 | LF | 250.000 | 250.000 | 0.000 | $5.20 | $0.00 | $0.00 | |
| 1000 | TRAFFIC STRIPE(PLASTIC)(24" WIDE) | 855(A) 8825 | LF | 100.000 | 100.000 | 0.000 | $10.50 | $0.00 | $0.00 | |
| Subtotals For Category 0301/TRAFFIC SIGNING AND STRIPING | $13,458.95 | $44,930.79 | ||||||||
| Fed/State Project Number: STP-163C(328)PM | Project: 21788(07) | Category: 0600/STAKING | ||||||||
| 1010 | CONSTRUCTION STAKING LEVEL II | 642(B) 0096 | LS | 1.000 | 1.000 | 0.900 | $83,625.00 | $0.00 | $75,262.50 | |
| Subtotals For Category 0600/STAKING | $0.00 | $75,262.50 | ||||||||
| Fed/State Project Number: STP-163C(328)PM | Project: 21788(07) | Category: 0640/CONSTRUCTION | ||||||||
| 1020 | SWPPP DOCUMENTATION AND MANAGEMENT | 220 2800 | LS | 1.000 | 1.000 | 0.750 | $26,120.00 | $0.00 | $19,590.00 | |
| 1030 | FIELD OFFICE | 640(A) 1426 | EA | 1.000 | 1.000 | 1.000 | $30,275.00 | $0.00 | $30,275.00 | |
| 1040 | MOBILIZATION | 641 1552 | LS | 1.000 | 1.000 | 1.000 | $490,000.00 | $0.00 | $490,000.00 | |
| Subtotals For Category 0640/CONSTRUCTION | $0.00 | $539,865.00 | ||||||||
| Subtotals For Project STP-163C(328)PM /21788(07) | $454,161.24 | $10,932,638.43 | ||||||||