Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    12/20/2021
Contract ID: 180355   Estimate Number: 0012     Contract No: 500348
Residency: ANADARKO RESIDENCY (07300)   Estimate Type: Progressive     Account No: 400700
Project Number(s): STP-126C(063)
Primary Job Piece No: 20301(04)
Contract Description: GRADE, DRAIN, SURFACE, AND BRIDGE SH-37: FROM 0.7 MILES EAST OF THE US-81 JUNCTION, EXTEND EAST NEAR MINCO. PROJECT LENGTH = 3.929 MILES
Primary County: GRADY              
Name of Road: SH-37              
Prime Contractor: THE CUMMINS CONSTRUCTION CO., INC.              
    P. O. BOX 748              
    ENID , OK   73702              
Surety Company: HARTFORD ACCIDENT & INDEMNITY COMPANY              
Date Let: 04/18/2019 NTP Effective Date: 09/09/2019 Pay Period: 12/01/2021  TO  12/15/2021
Date Awarded: 05/06/2019 Date Work Began: 06/14/2021 Original Contract Time: 300
Date Contract Executed: 05/22/2019 Date Time Stopped: Current Time Charged: 125.00
Date NTP Issued: 05/28/2019 Completion Date: Current Time Allowed: 300.00
General Liability Expires: 09/01/2022 Workman's Comp Expires: 01/01/2022 Percent Time Used: 41.67 %
Specification Year: 2009     Date Approved: 12/20/2021
Bid Amount: $11,770,834.83 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $11,787,394.83 Participating: $3,476,418.77 $2,759,477.83 $716,940.94
Percent Complete: 29.64 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $8,293,938.46 Total Earnings: $3,476,418.77 $2,759,477.83 $716,940.94
Stockpiled Materials: $13,293.80 $14,191.16 $-897.36
Gross Earnings: $3,489,712.57 $2,773,668.99 $716,043.58
Other Adjustments: $3,743.80 $2,124.30 $1,619.50
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $3,493,456.37 $2,775,793.29 $717,663.08

Estimate Adjustment Detail
Contract ID: 180355   Estimate Number: 0012     Primary JP: 20301(04)


CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Change Start to WOrk Date Approved 02/02/2021 0.0 $0.00
002 Add Police Approved 09/22/2021 0.0 $16,560.00


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
20301(04) 0032 STR-CV/DR (AML) Stockpiled Material Initial Payment 0004 $5,187.77
20301(04) 0032 STR-CV/DR (AML) Stockpiled Material Initial Payment 0004 $1,729.25
20301(04) 0032 SSTL FABS (AML) Stockpiled Material Initial Payment 0005 $766.50
20301(04) 0033 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0011 $-548.90
20301(04) 0033 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0004 $548.90
20301(04) 0033 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0004 $914.82
20301(04) 0033 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0011 $-914.82
20301(04) 0034 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0004 $3,159.53
20301(04) 0034 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0010 $-3,159.53
20301(04) 0035 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0004 $8,568.19
20301(04) 0035 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0007 $-8,568.19
20301(04) 0036 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0007 $-3,132.74
20301(04) 0036 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0004 $3,828.90
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0007 $-4,468.02
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0005 $4,468.02
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0005 $4,980.26
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0007 $-4,980.26
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Adjustment 0007 $-4,980.26
20301(04) 0037 PIPE-CV/DR (AML) Stockpiled Material Initial Payment 0007 $4,980.26
20301(04) 0045 PIPE-CMP Stockpiled Material Adjustment 0008 $-1,410.14
20301(04) 0045 PIPE-CMP Stockpiled Material Adjustment 0012 $-897.36
20301(04) 0045 PIPE-CMP Stockpiled Material Initial Payment 0004 $7,221.62
20301(04) 0046 PIPE-CMP Stockpiled Material Initial Payment 0004 $1,390.99
20301(04) 0046 PIPE-CMP Stockpiled Material Adjustment 0007 $-1,390.99
20301(04) 0047 PIPE-CMP Stockpiled Material Initial Payment 0004 $6,558.13
20301(04) 0047 PIPE-CMP Stockpiled Material Adjustment 0007 $-6,558.13
Subtotals For Stockpile Payments $13,293.80


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
20301(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0002 4,703.70 $0.02 $96.24
20301(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0003 7,327.16 $0.02 $149.91
20301(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 17,680.73 $0.02 $520.87
20301(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0012 7,049.63 $0.06 $482.62
20301(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0003 500.00 $0.02 $10.23
20301(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0011 1,800.00 $0.11 $209.63
20301(04) 0003 UNCLASSIFIED BORROW Fuel Price Adjustment 0012 2,660.00 $0.06 $182.10
20301(04) 0021 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0010 964.37 $0.16 $158.98
20301(04) 0021 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0011 4,143.50 $0.16 $683.06
20301(04) 0021 SUPERPAVE, TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0012 3,544.30 $0.16 $584.28
20301(04) 0023 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0011 940.04 $0.18 $177.10
20301(04) 0023 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0012 1,383.35 $0.18 $260.62
20301(04) 0075 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 1,605.00 $0.02 $47.28
20301(04) 0075 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0012 1,605.00 $0.06 $109.88
20301(04) 0080 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 2,410.00 $0.02 $71.00
Subtotals For Line Item Adjustments $3,743.80


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
No milestones exist for this contract.


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail
Contract ID: 180355   Estimate Number: 0012     Primary JP: 20301(04)


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   1.000 $125,000.00 $0.00 $125,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 124,475.000 124,475.000 7,049.630 62,111.680 $8.90 $62,741.71 $552,793.95
0003 UNCLASSIFIED BORROW 202(D) 0184 CY 10,324.000 10,324.000 2,660.000 4,960.000 $11.60 $30,856.00 $57,536.00
0004 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000 0.000 0.500 $118,294.00 $0.00 $59,147.00
0005 TEMPORARY SILT FENCE 221(C) 2801 LF 5,000.000 5,000.000   2,421.000 $1.20 $0.00 $2,905.20
0006 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 3.000 3.000   0.000 $80.00 $0.00 $0.00
0007 TEMPORARY SILT DIKE 221(F) 0100 LF 2,716.000 2,716.000   1,960.000 $5.50 $0.00 $10,780.00
0008 DITCH LINER PROTECTION 229 4318 LF 14,460.000 14,460.000   0.000 $1.10 $0.00 $0.00
0009 SOLID SLAB SODDING 230(A) 2806 SY 319,105.000 319,105.000   0.000 $1.30 $0.00 $0.00
0010 WATERING 230(F) 2812 KGAL 25,529.000 25,529.000   0.000 $3.00 $0.00 $0.00
0011 SEEDING METHOD B 232(B) 2814 AC 65.930 65.930   0.000 $250.00 $0.00 $0.00
0012 VEGETATIVE MULCHING 233(A) 2817 AC 65.930 65.930   0.000 $250.00 $0.00 $0.00
0013 MOWING 241 2832 AC 131.860 131.860   0.000 $50.00 $0.00 $0.00
0014 STABILIZED SUBGRADE 307(K) 4300 SY 82,786.000 82,786.000   13,226.120 $5.80 $0.00 $76,711.50
0015 TRAFFIC BOUND SURFACE COURSE TYPE E 402(E) 0225 TON 1,778.000 1,778.000 0.000 1,040.710 $31.50 $0.00 $32,782.38
0016 TACK COAT 407(B) 0250 GAL 26,309.000 26,309.000   0.000 $3.00 $0.00 $0.00
0017 PRIME COAT 408 5774 GAL 46,635.000 46,635.000   150.000 $3.00 $0.00 $450.00
0018 FABRIC REINFORCEMENT 409(A) 4242 SY 7,193.000 7,193.000   0.000 $1.50 $0.00 $0.00
0019 BITUMINOUS BINDER 409(B) 4268 GAL 1,798.000 1,798.000   0.000 $4.00 $0.00 $0.00
0020 SUPERPAVE, TYPE S3(PG 70-28 OK) 411(B) 5940 TON 9,248.000 9,248.000   0.000 $77.00 $0.00 $0.00
0021 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 45,656.000 45,656.000 3,544.300 8,652.170 $70.60 $250,227.58 $610,843.20
0022 SUPERPAVE, TYPE S4(PG 70-28 OK) 411(C) 5955 TON 6,165.000 6,165.000   0.000 $90.10 $0.00 $0.00
0023 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 9,515.000 9,515.000 1,383.350 2,323.390 $74.10 $102,506.24 $172,163.20
0024 SUPERPAVE, TYPE S4(PATCH)(PG64-22OK) 411(I) 6310 TON 500.000 500.000   0.000 $105.40 $0.00 $0.00
0025 COLD MILLING PAVEMENT 412 5267 SY 21,577.000 21,577.000   0.000 $1.00 $0.00 $0.00
0026 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 109.000 109.000   76.120 $30.00 $0.00 $2,283.60
0027 CLASS AA CONCRETE 509(A) 0319 CY 204.000 204.000 45.140 203.290 $534.00 $24,104.76 $108,556.86
0028 CLASS C CONCRETE 509(D) 0325 CY 2,576.000 2,576.000 42.000 63.000 $243.00 $10,206.00 $15,309.00
0029 REINFORCING STEEL 511(A) 0332 LB 26,989.000 26,989.000 3,562.420 26,895.270 $1.00 $3,562.42 $26,895.27
0030 TYPE I PLAIN RIPRAP 601(A) 0297 TON 313.000 313.000   0.000 $49.00 $0.00 $0.00
0031 6" CONCRETE DRIVEWAY 610(B) 0604 SY 484.000 484.000   0.000 $100.00 $0.00 $0.00
0032 INLET (SMD-TYPE 2) 611(G) 6002 EA 2.000 2.000   0.000 $3,000.00 $0.00 $0.00
0033 24" R.C.PIPE CLASS III 613(A) 0492 LF 64.000 64.000 0.000 54.000 $59.00 $0.00 $3,186.00
0034 30" R.C.PIPE CLASS III 613(A) 0493 LF 346.000 346.000 0.000 296.500 $81.00 $0.00 $24,016.50
0035 48" R.C.PIPE CLASS III 613(A) 0496 LF 118.000 118.000 0.000 128.000 $164.00 $0.00 $20,992.00
0036 28" X 18" R.C.PIPE ARCH CLASS A-III 613(A) 4496 LF 87.000 87.000 0.000 72.000 $99.00 $0.00 $7,128.00
0037 36" X 22" R.C.PIPE ARCH CLASS A-III 613(A) 4497 LF 723.000 723.000 0.000 344.000 $121.00 $0.00 $41,624.00
0038 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 1,080.000 1,080.000   0.000 $26.00 $0.00 $0.00
0039 24" CORR. GALV. STEEL PIPE 613(B) 0690 LF 1,076.000 1,076.000 104.000 312.000 $32.00 $3,328.00 $9,984.00
0040 30" CORR. GALV. STEEL PIPE 613(B) 0691 LF 621.000 621.000   0.000 $48.00 $0.00 $0.00
0041 36" CORR. GALV. STEEL PIPE 613(B) 0692 LF 48.000 48.000   0.000 $53.00 $0.00 $0.00
0042 42" CORR. GALV. STEEL PIPE 613(B) 0693 LF 190.000 190.000   0.000 $61.00 $0.00 $0.00
0043 48" CORR. GALV. STEEL PIPE 613(B) 0694 LF 22.000 22.000   0.000 $79.00 $0.00 $0.00
0044 60" CORR. GALV. STEEL PIPE 613(B) 0696 LF 32.000 32.000   0.000 $98.00 $0.00 $0.00
0045 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(B) 4527 LF 992.000 992.000 42.000 108.000 $29.00 $1,218.00 $3,132.00
0046 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(B) 4528 LF 1,132.000 1,132.000   40.000 $35.00 $0.00 $1,400.00
0047 35" X 24" CORR. GALV. STEEL PIPE ARCH 613(B) 4529 LF 1,268.000 1,268.000 192.000 800.000 $52.00 $9,984.00 $41,600.00
0048 6" PERFORATED PIPE UNDERDRAIN ROUND 613(H) 0450 LF 500.000 500.000   0.000 $21.25 $0.00 $0.00
0049 6" NON-PERF.PIPE UNDERDRAIN RND. 613(I) 1096 LF 100.000 100.000   0.000 $13.75 $0.00 $0.00
0050 36" X 22" PREFAB. CULVERT END SECTION, ARCH 613(L) 4526 EA 2.000 2.000   2.000 $800.00 $0.00 $1,600.00
0051 24" PREFAB. CULVERT END SECTION, ROUND 613(L) 5730 EA 2.000 2.000   0.000 $750.00 $0.00 $0.00
0052 30" PREFAB. CULVERT END SECTION, ROUND 613(L) 5732 EA 2.000 2.000   0.000 $845.00 $0.00 $0.00
0053 48" PREFAB. CULVERT END SECTION, ROUND 613(L) 5738 EA 4.000 4.000   4.000 $2,280.00 $0.00 $9,120.00
0054 TYPE A4 CULVERT END TREATMENT 613(M) 7186 EA 10.000 10.000   0.000 $1,230.00 $0.00 $0.00
0055 TYPE B4 CULVERT END TREATMENT 613(M) 7187 EA 20.000 20.000   0.000 $1,540.00 $0.00 $0.00
0056 TYPE C4 CULVERT END TREATMENT 613(M) 7188 EA 2.000 2.000   0.000 $2,478.00 $0.00 $0.00
0057 TYPE D4 CULVERT END TREATMENT 613(M) 7189 EA 2.000 2.000   0.000 $3,026.00 $0.00 $0.00
0058 TYPE BB4 CULVERT END TREATMENT 613(M) 7192 EA 10.000 10.000   0.000 $2,822.00 $0.00 $0.00
0059 TYPE CC4 CULVERT END TREATMENT 613(M) 7193 EA 4.000 4.000   0.000 $4,160.00 $0.00 $0.00
0060 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 10.000 10.000   0.000 $1,545.00 $0.00 $0.00
0061 TYPE B6 CULVERT END TREATMENT 613(M) 7197 EA 20.000 20.000   0.000 $2,162.00 $0.00 $0.00
0062 TYPE C6 CULVERT END TREATMENT 613(M) 7198 EA 2.000 2.000   0.000 $2,896.00 $0.00 $0.00
0063 TYPE D6 CULVERT END TREATMENT 613(M) 7199 EA 2.000 2.000   0.000 $4,162.00 $0.00 $0.00
0064 TYPE BB6 CULVERT END TREATMENT 613(M) 7202 EA 10.000 10.000   0.000 $3,600.00 $0.00 $0.00
0065 TYPE CC6 CULVERT END TREATMENT 613(M) 7203 EA 4.000 4.000   0.000 $4,742.00 $0.00 $0.00
0066 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000 0.100 1.000 $57,000.00 $5,700.00 $57,000.00
0067 REMOVAL OF HEADWALL 619(B) 0291 EA 8.000 8.000   6.000 $1,800.00 $0.00 $10,800.00
0068 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 70,029.000 70,029.000 5,927.790 10,272.230 $2.50 $14,819.48 $25,680.58
0069 SAWING PAVEMENT 619(C) 0924 LF 15,963.000 15,963.000 1,850.000 1,850.000 $3.20 $5,920.00 $5,920.00
0070 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 15,460.000 15,460.000 2,151.000 3,944.000 $5.00 $10,755.00 $19,720.00
0071 MAILBOX INSTALLATION-SINGLE 629(A) 4958 EA 8.000 8.000   0.000 $100.00 $0.00 $0.00
0072 MAILBOX INSTALLATION-MULTIPLE 629(B) 4959 EA 2.000 2.000   0.000 $200.00 $0.00 $0.00
0073 MAILBOX 629(C) 4960 EA 13.000 13.000   0.000 $25.00 $0.00 $0.00
0074 REMOVAL OF MAILBOX INSTALLATION 629(D) 4961 EA 10.000 10.000   0.000 $5.00 $0.00 $0.00
Subtotals For Category     0100/ROADWAY    $535,929.19 $2,137,060.24
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0200/BRIDGE 'A' - NBI NO. 10680
0075 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 1,605.000 1,605.000 1,605.000 3,210.000 $5.00 $8,025.00 $16,050.00
0076 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 255.000 255.000   255.000 $30.00 $0.00 $7,650.00
0077 CLASS AA CONCRETE 509(A) 1326 CY 527.000 527.000 0.000 527.000 $369.20 $0.00 $194,568.40
0078 REINFORCING STEEL 511(A) 1332 LB 107,760.000 107,760.000   107,760.000 $1.00 $0.00 $107,760.00
0079 REMOVAL OF BRIDGE ITEMS 619(B) 2500 LSUM 1.000 1.000   0.500 $8,000.00 $0.00 $4,000.00
Subtotals For Category     0200/BRIDGE 'A' - NBI NO. 10680    $8,025.00 $330,028.40
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0201/BRIDGE 'B' - NBI NO. 30770
0080 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 2,410.000 2,410.000   2,410.000 $5.00 $0.00 $12,050.00
0081 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 380.000 380.000   0.000 $30.00 $0.00 $0.00
0082 CLASS AA CONCRETE 509(A) 1326 CY 780.300 780.300 206.340 457.970 $326.75 $67,421.60 $149,641.70
0083 REINFORCING STEEL 511(A) 1332 LB 144,710.000 144,710.000 38,902.850 82,567.630 $1.00 $38,902.85 $82,567.63
0084 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000 0.500 0.500 $8,000.00 $4,000.00 $4,000.00
Subtotals For Category     0201/BRIDGE 'B' - NBI NO. 30770    $110,324.45 $248,259.33
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0300/TRAFFIC CONTROL
0085 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 823 8478 SD 300.000 300.000   0.000 $75.00 $0.00 $0.00
0086 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 857(A) 8839 LF 82,560.000 82,560.000 43,611.000 54,401.000 $0.10 $4,361.10 $5,440.10
0087 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-2 857(E) 8890 EA 1,800.000 1,800.000   0.000 $2.00 $0.00 $0.00
0088 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 7,400.000 7,400.000   995.000 $0.30 $0.00 $298.50
0089 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 600.000 600.000   0.000 $5.00 $0.00 $0.00
0090 (PL)TRUCK MOUNTED ATTENUATOR 876(A) 8482 SD 600.000 600.000   0.000 $5.00 $0.00 $0.00
0091 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 3,800.000 3,800.000 1,784.000 3,680.000 $31.80 $56,731.20 $117,024.00
0092 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 877(C) 8486 LF 3,800.000 3,800.000   0.000 $1.00 $0.00 $0.00
0093 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 9,000.000 9,000.000 232.000 3,677.000 $0.80 $185.60 $2,941.60
0094 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 10,200.000 10,200.000 349.000 3,235.000 $1.50 $523.50 $4,852.50
0095 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 13,500.000 13,500.000 376.000 4,464.000 $1.00 $376.00 $4,464.00
0096 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 4,800.000 4,800.000 209.000 536.000 $0.30 $62.70 $160.80
0097 WING BARRICADES 880(C) 8848 SD 1,200.000 1,200.000 60.000 732.000 $1.00 $60.00 $732.00
0098 VERTICAL PANELS 880(D) 8854 SD 66,000.000 66,000.000 876.000 1,356.000 $0.10 $87.60 $135.60
0099 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 22,500.000 22,500.000 859.000 5,698.000 $0.10 $85.90 $569.80
0100 DRUMS 880(F) 8878 SD 52,500.000 52,500.000 567.000 927.000 $0.10 $56.70 $92.70
0101 CHANNELIZER CONES 880(G) 8890 SD 168,000.000 168,000.000 1,020.000 4,972.000 $0.10 $102.00 $497.20
0102 FLAGGER 880(I) 8902 SD 600.000 600.000   0.000 $0.00 $0.00 $0.00
0103 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 628.000 628.000 6.000 94.000 $5.00 $30.00 $470.00
Subtotals For Category     0300/TRAFFIC CONTROL    $62,662.30 $137,678.80
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0301/TRAFFIC SIGNING & STRIPING
0104 RUMBLE STRIP-METHOD HMA-CON 413(A) 4861 LF 41,280.000 41,280.000   0.000 $0.10 $0.00 $0.00
0105 RUMBLE STRIP-CENTERLINE HMA-CON 413(A) 4870 LF 20,640.000 20,640.000   0.000 $0.20 $0.00 $0.00
0106 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 20.000 20.000   0.000 $25.00 $0.00 $0.00
0107 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 1.000 1.000   0.000 $200.00 $0.00 $0.00
0108 SHEET ALUMINUM SIGNS 850(A) 8110 SF 93.250 93.250   0.000 $20.00 $0.00 $0.00
0109 2" SQUARE TUBE POST 851(C) 8324 LF 190.500 190.500   0.000 $10.00 $0.00 $0.00
0110 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 82,560.000 82,560.000   0.000 $0.40 $0.00 $0.00
0111 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 120.000 120.000   0.000 $4.50 $0.00 $0.00
8000 (SP) TRAFFIC SURVEILLANCE, OHP (NON-BID) 880(L)7310 HOUR 0.000 240.000   108.000 $69.00 $0.00 $7,452.00
Subtotals For Category     0301/TRAFFIC SIGNING & STRIPING    $0.00 $7,452.00
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0600/STAKING
0112 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.500 $150,000.00 $0.00 $75,000.00
Subtotals For Category     0600/STAKING    $0.00 $75,000.00
Fed/State Project Number:    STP-126C(063) Project:    20301(04) Category:    0640/CONSTRUCTION
0113 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.250 $15,000.00 $0.00 $3,750.00
0114 FIELD OFFICE 640(A) 1426 EA 1.000 1.000   1.000 $7,000.00 $0.00 $7,000.00
0115 MOBILIZATION 641 1552 LSUM 1.000 1.000   0.860 $616,500.00 $0.00 $530,190.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $540,940.00
Subtotals For Project STP-126C(063) /20301(04) $716,940.94 $3,476,418.77