Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    11/20/2018
Contract ID: 170342   Estimate Number: 0018     Contract No: 400181
Residency: CEC // INFRASTRUCTURE SOLUTIONS (07003)   Estimate Type: Progressive     Account No: 400700
Project Number(s): NHPPI-216N(021)SS
Primary Job Piece No: 27050(04)
Contract Description: INTERCHANGE I-44: AT THE US-62 INTERCHANGE IN THE CITY OF LAWTON. PROJECT LENGTH = 0.961 MILE.
Primary County: COMANCHE              
Name of Road: I-44              
Prime Contractor: T & G CONSTRUCTION, INC.              
    800 S. E. 1ST STREET              
    LAWTON , OK   73501              
Surety Company: MERCHANTS BONDING COMPANY              
Date Let: 11/16/2017 NTP Effective Date: 01/29/2018 Pay Period: 11/01/2018  TO  11/15/2018
Date Awarded: 12/04/2017 Date Work Began: 02/19/2018 Original Contract Time: 300
Date Contract Executed: 12/18/2017 Date Time Stopped: Current Time Charged: 208.00
Date NTP Issued: 12/20/2017 Completion Date: Current Time Allowed: 310.00
General Liability Expires: 10/01/2019 Workman's Comp Expires: 10/01/2019 Percent Time Used: 67.10 %
Specification Year: 2009     Date Approved: 11/20/2018
Bid Amount: $6,680,994.79 Total to Date Prev to Date This Estimate
Funds Available (Bid + Positive C/O): $6,697,806.76 Participating: $3,718,785.35 $3,585,480.20 $133,305.15
Percent Complete: 55.58 % Non Participating: $0.00 $0.00 $0.00
Unearned Balance: $2,975,028.50 Total Earnings: $3,718,785.35 $3,585,480.20 $133,305.15
Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $3,718,785.35 $3,585,480.20 $133,305.15
Other Adjustments: $3,992.91 $3,992.91 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $3,722,778.26 $3,589,473.11 $133,305.15

Estimate Adjustment Detail
Contract ID: 170342   Estimate Number: 0018     Primary JP: 27050(04)


CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Change the start date. Approved 02/07/2018 0.0 $0.00
002 Adding top rail and using Quick lime inlieu of Slurry method Approved 05/11/2018 0.0 $-52,020.60
003 Adding time to contract. Approved 08/26/2018 10.0 $0.00
004 Substitute Cement Treated Base with S3(64-22) Approved 08/03/2018 0.0 $-42,091.32
005 Add Traffic Signal Pay Items Approved 11/19/2018 0.0 $16,811.97


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
27050(04) 0026 NOMATS Stockpiled Material Initial Payment 0011 $23,880.24
27050(04) 0026 NOMATS Stockpiled Material Adjustment 0012 $-1,089.20
27050(04) 0026 NOMATS Stockpiled Material Adjustment 0013 $-7,117.30
27050(04) 0026 NOMATS Stockpiled Material Adjustment 0014 $-9,087.55
27050(04) 0026 NOMATS Stockpiled Material Adjustment 0015 $-6,586.19
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.
Subtotals For Liquidated Damages $


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0002 25,000.00 $0.00 $20.25
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0003 6,141.00 $0.00 $4.97
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0004 8,453.00 $0.03 $285.80
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 3,612.00 $0.03 $122.12
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0006 4,059.00 $0.06 $246.83
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0007 8,221.00 $0.06 $499.92
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0008 6,148.50 $0.11 $687.46
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0010 16,415.50 $0.07 $1,195.21
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0011 3,225.75 $0.07 $234.87
27050(04) 0002 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0012 8,191.00 $0.07 $596.39
27050(04) 0024 SUPERPAVE, TYPE S4(PG 64-22 OK) Asphalt Binder Adjustment 0008 26.83 $3.27 $87.73
27050(04) 0071 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0003 250.00 $0.00 $0.20
27050(04) 0071 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0004 87.00 $0.03 $2.94
27050(04) 0076 UNCLASSIFIED EXCAVATION Fuel Price Adjustment 0005 243.00 $0.03 $8.22
Subtotals For Line Item Adjustments $3,992.91


MILESTONE INFORMATION
Milestone Number Milestone Description Start Date End Date Current Time Allowed Rate Milestone Closed
01 INCENTIVE/DISINCENTIVE FOR EARLY/LATE COMPLETION-A 07/23/2018 NOT ENTERED 180.00 DYS $5,000.00 N
02 INCENTIVE/DISINCENTIVE EARLY/LATE COMPLETION - B NOT ENTERED NOT ENTERED 21.00 DYS $5,000.00 N


MILESTONE ADJUSTMENTS
Milestone Number Milestone Adjustment Description Estimate Nbr Total
No milestones adjustments exist for this contract.
Subtotals For Milestones $

Line Item Detail
Contract ID: 170342   Estimate Number: 0018     Primary JP: 27050(04)


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201(A) 0102 LSUM 1.000 1.000   0.950 $13,850.00 $0.00 $13,157.50
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 93,849.000 93,849.000   89,466.750 $5.70 $0.00 $509,960.48
0003 UNCLASSIFIED BORROW 202(D) 0184 CY 1,000.000 1,000.000   0.000 $18.00 $0.00 $0.00
0004 TYPE A-SALVAGED TOPSOIL 205(A) 4229 LSUM 1.000 1.000   0.750 $39,850.00 $0.00 $29,887.50
0005 TEMPORARY SILT FENCE 221(C) 2801 LF 3,315.000 3,315.000   8,125.000 $1.55 $0.00 $12,593.75
0006 TEMPORARY SEDIMENT FILTER 221(D) 2803 EA 13.000 13.000   7.000 $100.00 $0.00 $700.00
0007 TEMPORARY SILT DIKE 221(F) 0100 LF 2,877.000 2,877.000   926.000 $8.50 $0.00 $7,871.00
0008 TEMPORARY ROCK FILTER DAM TYPE 3 221(G) 0152 CY 44.000 44.000   0.000 $1,076.50 $0.00 $0.00
0009 DITCH LINER PROTECTION 229 4318 LF 235.000 235.000   0.000 $1.55 $0.00 $0.00
0010 SOLID SLAB SODDING 230(A) 2806 SY 64,155.000 64,155.000   27,379.500 $1.55 $0.00 $42,438.23
0011 SEEDING METHOD B 232(B) 2814 AC 27.000 27.000   0.000 $100.00 $0.00 $0.00
0012 VEGETATIVE MULCHING 233(A) 2817 AC 13.000 13.000   0.000 $100.00 $0.00 $0.00
0013 MOWING 241 2832 AC 27.000 27.000   10.000 $100.00 $0.00 $1,000.00
0014 (PL)STABILIZED CONSTRUCTION EXIT 242 0400 EA 4.000 4.000   0.000 $2,845.00 $0.00 $0.00
0015 STABILIZED SUBGRADE 307(K) 4300 SY 42,199.000 42,199.000 275.890 25,059.520 $8.75 $2,414.04 $219,270.80
0016 CEMENT TREATED BASE 317 4270 SY 37,532.000 0.000 2,418.560 22,327.790 $12.00 $29,022.72 $267,933.48
0017 SEPARATOR FABRIC 325 5271 SY 933.000 933.000   0.000 $2.35 $0.00 $0.00
0018 TACK COAT 407(B) 0250 GAL 19,247.000 19,247.000 1,225.000 3,495.000 $3.00 $3,675.00 $10,485.00
0019 PRIME COAT 408 5774 GAL 15,161.000 15,161.000   0.000 $4.50 $0.00 $0.00
0020 FABRIC REINFORCEMENT 409(A) 4242 SY 42,261.000 42,261.000 2,418.560 24,462.840 $1.55 $3,748.77 $37,917.39
0021 SUPERPAVE, TYPE S3(PG 70-28 OK) 411(B) 5940 TON 10.000 10.000   0.000 $100.00 $0.00 $0.00
0022 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 216.000 216.000   0.000 $85.00 $0.00 $0.00
0023 SUPERPAVE, TYPE S4(PG 70-28 OK) 411(C) 5955 TON 4.000 4.000   0.000 $100.00 $0.00 $0.00
0024 SUPERPAVE, TYPE S4(PG 64-22 OK) 411(C) 5960 TON 79.000 79.000 0.000 26.830 $95.00 $0.00 $2,548.85
0025 P.C.CONCRETE PAVEMENT(PLACEMENT) 414(A) 0210 SY 11,004.000 11,004.000 822.000 6,988.070 $14.52 $11,935.44 $101,466.79
0026 DOWEL JOINTED P.C. CONCRETE PAVEMENT(PLACEMENT ) 414(B) 5725 SY 22,427.000 22,427.000 713.110 12,719.060 $16.62 $11,851.89 $211,390.78
0027 P.C. CONCRETE FOR PAVEMENT 414(G) 5275 CY 8,360.000 8,360.000 383.770 4,752.100 $109.38 $41,976.76 $519,784.69
0028 CLASS A CONCRETE 509(B) 0321 CY 26.000 26.000   25.870 $885.00 $0.00 $22,894.95
0029 CLASS C CONCRETE 509(D) 0325 CY 148.000 148.000 27.500 29.250 $176.00 $4,840.00 $5,148.00
0030 TYPE I-A PLAIN RIPRAP 601(B) 0536 TON 134.000 134.000   134.000 $56.25 $0.00 $7,537.50
0031 TYPE I-A FILTER BLANKET 601(C) 0538 TON 33.000 33.000   33.000 $30.00 $0.00 $990.00
0032 FILTER FABRIC (RIPRAP) 601(I) 6312 SY 120.000 120.000 0.000 120.000 $13.00 $0.00 $1,560.00
0033 CONCRETE CURB (6" MNTBLE-INTEGRAL) 609(A) 0288 LF 1,463.000 1,463.000 0.000 80.000 $11.39 $0.00 $911.20
0034 2'-8" COMB. CURB & GUTTER (6" MNTBLE) 609(B) 1524 LF 79.000 79.000   0.000 $46.91 $0.00 $0.00
0035 2'-8" COMB. CURB & GUTTER (8" BARRIER) 609(B) 1526 LF 262.000 262.000 0.000 85.000 $35.00 $0.00 $2,975.00
0036 6" CONCRETE DIVIDING STRIP 610(C) 0609 SY 1,878.000 1,878.000 0.000 118.750 $48.56 $0.00 $5,766.50
0037 MANHOLE (4' DIAMETER) 611(A) 2657 EA 6.000 6.000   3.000 $1,650.00 $0.00 $4,950.00
0038 MANHOLE (5' DIAMETER) 611(A) 2658 EA 1.000 1.000   0.000 $3,750.00 $0.00 $0.00
0039 MANHOLE (6' DIAMETER) 611(A) 2659 EA 1.000 1.000   1.000 $7,750.00 $0.00 $7,750.00
0040 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 2.150 2.150   1.620 $195.00 $0.00 $315.90
0041 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 611(B) 2681 VF 2.210 2.210   0.000 $275.00 $0.00 $0.00
0042 INLET CI DES. 2 (STD) 611(G) 5112 EA 3.000 3.000   3.000 $3,700.00 $0.00 $11,100.00
0043 INLET CI DES. 2 (B) 611(G) 5113 EA 1.000 1.000   0.000 $5,500.00 $0.00 $0.00
0044 INLET GPI TYPE 2 (DES. 11) 611(G) 5337 EA 1.000 1.000   1.000 $7,000.00 $0.00 $7,000.00
0045 INLET (SMD-TYPE 2) 611(G) 6002 EA 1.000 1.000   0.000 $3,000.00 $0.00 $0.00
0046 ADD'L DEPTH IN INLET CI DES. 2 611(H) 5325 VF 9.120 9.120   5.020 $195.00 $0.00 $978.90
0047 ADD'L DEPTH IN INLET GPI TYPE 2 611(H) 5375 VF 0.600 0.600   0.600 $195.00 $0.00 $117.00
0048 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 1.000 1.000   0.000 $500.00 $0.00 $0.00
0049 18" R.C.PIPE CLASS III 613(A) 0491 LF 1,200.000 1,200.000 0.000 986.000 $65.00 $0.00 $64,090.00
0050 24" R.C.PIPE CLASS III 613(A) 0492 LF 459.000 459.000   100.000 $70.00 $0.00 $7,000.00
0051 30" R.C.PIPE CLASS III 613(A) 0493 LF 77.000 77.000   80.000 $85.00 $0.00 $6,800.00
0052 42" R.C.PIPE CLASS III 613(A) 0495 LF 78.000 78.000   80.000 $130.00 $0.00 $10,400.00
0053 18" CORR. GALV. STEEL PIPE 613(B) 0689 LF 95.000 95.000   0.000 $40.00 $0.00 $0.00
0054 18" PREFAB. CULVERT END SECTION, ROUND 613(L) 5726 EA 5.000 5.000   4.000 $1,100.00 $0.00 $4,400.00
0055 24" PREFAB. CULVERT END SECTION, ROUND 613(L) 5730 EA 4.000 4.000   2.000 $1,600.00 $0.00 $3,200.00
0056 30" PREFAB. CULVERT END SECTION, ROUND 613(L) 5732 EA 2.000 2.000   2.000 $2,100.00 $0.00 $4,200.00
0057 36" PREFAB. CULVERT END SECTION, ROUND 613(L) 5734 EA 1.000 1.000   1.000 $3,000.00 $0.00 $3,000.00
0058 42" PREFAB. CULVERT END SECTION, ROUND 613(L) 5736 EA 2.000 2.000   2.000 $3,500.00 $0.00 $7,000.00
0059 TYPE A6 CULVERT END TREATMENT 613(M) 7196 EA 5.000 5.000   2.000 $1,200.00 $0.00 $2,400.00
0060 TYPE B6 CULVERT END TREATMENT 613(M) 7197 EA 1.000 1.000   0.000 $1,750.00 $0.00 $0.00
0061 TYPE AA6 CULVERT END TREATMENT 613(M) 7201 EA 2.000 2.000 0.000 2.000 $2,000.00 $0.00 $4,000.00
0062 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.700 $47,733.00 $0.00 $33,413.10
0063 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 8,419.000 8,419.000   628.420 $7.95 $0.00 $4,995.94
0064 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 27,478.000 27,478.000 845.780 11,320.280 $4.85 $4,102.03 $54,903.35
0065 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 540.000 540.000   0.000 $3.65 $0.00 $0.00
0066 REMOVAL OF 6" CONCRETE DIVIDING STRIP 619(B) 6132 SY 417.000 417.000   0.000 $5.70 $0.00 $0.00
0067 SAWING PAVEMENT 619(C) 0924 LF 7,409.000 7,409.000   7,265.730 $4.50 $0.00 $32,695.79
0068 FENCE-STYLE SWF (5 BARBED WIRE) 624(C) 4459 LF 1,231.000 1,231.000   0.000 $5.87 $0.00 $0.00
0069 FENCE-STYLE CLF (5'HIGH, CLASS A) 624(E) 4290 LF 1,150.000 1,150.000   0.000 $14.63 $0.00 $0.00
0070 FENCE-STYLE CLF (7' HIGH, CLASS B) 624(E) 4298 LF 1,064.000 1,064.000 0.000 1,064.000 $19.30 $0.00 $20,535.20
8001 FENCE-STYLE CLF (7' HIGH, CLASS B) 624(E) 4298 LF 0.000 1,010.000   1,010.000 $2.81 $0.00 $2,838.10
8002 STABILIZED SUBGRADE 307(K) 4300 SY 0.000 42,199.000 0.000 23,340.260 $-1.30 $0.00 $-30,342.34
8003 SUPERPAVE, TYPE S3(PG 64-22 OK) 411(B) 5945 TON 0.000 8,497.810   0.000 $53.00 $0.00 $0.00
8004 TRAFFIC STRIPE(PAINT)(4" WIDE) 854(A) 8800 LF 0.000 70,000.000   23,160.000 $0.13 $0.00 $3,010.80
Subtotals For Category     0100/ROADWAY    $113,566.65 $2,306,941.13
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0200/BRIDGE "A"
0071 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 337.000 337.000 0.000 337.000 $21.00 $0.00 $7,077.00
0072 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 202.000 202.000   202.000 $10.00 $0.00 $2,020.00
0073 CLASS AA CONCRETE 509(A) 1326 CY 379.100 379.100   379.100 $355.85 $0.00 $134,902.74
0074 REINFORCING STEEL 511(A) 1332 LB 55,013.000 55,013.000   55,013.000 $0.85 $0.00 $46,761.05
0075 REMOVAL OF BRIDGE ITEMS 619(B) 2500 LSUM 1.000 1.000   1.000 $2,500.00 $0.00 $2,500.00
Subtotals For Category     0200/BRIDGE "A"    $0.00 $193,260.79
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0201/BRIDGE "B"
0076 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 243.000 243.000   243.000 $21.00 $0.00 $5,103.00
0077 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 147.000 147.000   147.000 $10.00 $0.00 $1,470.00
0078 CLASS AA CONCRETE 509(A) 1326 CY 316.700 316.700   316.700 $404.00 $0.00 $127,946.80
0079 REINFORCING STEEL 511(A) 1332 LB 49,569.000 49,569.000   49,569.000 $0.85 $0.00 $42,133.65
0080 TYPE I PLAIN RIPRAP 601(A) 1351 TON 64.000 64.000   0.000 $54.14 $0.00 $0.00
0081 REMOVAL OF BRIDGE ITEMS 619(B) 2500 LSUM 1.000 1.000   1.000 $13,984.00 $0.00 $13,984.00
Subtotals For Category     0201/BRIDGE "B"    $0.00 $190,637.45
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0202/BRIDGE "C"
0082 DIAMOND GRINDING CONCRETE PAVEMENT 425 5195 SY 79.000 79.000   0.000 $100.00 $0.00 $0.00
0083 RAPID CURE JOINT SEALANT 504(G) 6390 LF 1,747.900 1,747.900   0.000 $50.00 $0.00 $0.00
0084 BRIDGE DECK CONCRETE OVERLAY 505(A) 6065 SY 77.000 77.000   0.000 $144.00 $0.00 $0.00
0085 SPECIAL CONCRETE FINISH 509 6152 SY 2,401.000 2,401.000   2,401.000 $60.00 $0.00 $144,060.00
0086 CLASS AA CONCRETE 509(A) 1326 CY 66.900 66.900   0.000 $600.00 $0.00 $0.00
0087 EPOXY COATED REINFORCING STEEL 511(B) 6010 LB 15,946.000 15,946.000   0.000 $1.50 $0.00 $0.00
0088 CLEANING AND PAINTING BRIDGE METAL RAIL 512 6280 LF 328.600 328.600   328.600 $75.00 $0.00 $24,645.00
0089 REMOVAL OF BRIDGE ITEMS 619(B) 2500 LSUM 1.000 1.000   0.000 $2,500.00 $0.00 $0.00
Subtotals For Category     0202/BRIDGE "C"    $0.00 $168,705.00
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0300/TRAFFIC SIGNING & STRIPING
0090 CLASS C CONCRETE 509(D) 0325 CY 34.150 34.150   0.000 $175.00 $0.00 $0.00
0091 REINFORCING STEEL 511(A) 0332 LB 1,405.000 1,405.000   0.000 $1.50 $0.00 $0.00
0092 STRUCTURAL CONCRETE 804(A) 2915 CY 66.090 66.090   11.940 $600.00 $0.00 $7,164.00
0093 REINFORCING STEEL 804(B) 2916 LB 9,482.000 9,482.000 0.000 2,170.000 $1.50 $0.00 $3,255.00
0094 (PL)REMOVAL OF GROUND MOUNTED SIGNS 805(A) 8720 LSUM 1.000 1.000   5.000 $8,000.00 $0.00 $40,000.00
0095 (PL)REMOVAL OF EXISTING SIGNS 805(A) 8724 EA 28.000 28.000   0.000 $250.00 $0.00 $0.00
0096 (PL)REMOVE & RESET EXISTING SIGNS 805(D) 8756 EA 5.000 5.000   0.000 $1,500.00 $0.00 $0.00
0097 (PL)REMOVE & RESET GROUND MOUNTED SIGN 805(D) 8760 EA 2.000 2.000   0.000 $2,000.00 $0.00 $0.00
0098 SHEET ALUMINUM SIGNS 850(A) 8110 SF 4,241.370 4,241.370   0.000 $28.00 $0.00 $0.00
0099 EXTRUDED ALUMINUM PANEL SIGNS 850(B) 8112 SF 2,917.500 2,917.500   0.000 $32.00 $0.00 $0.00
0100 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD SIGNS) 850(B) 8114 SF 839.750 839.750   0.000 $34.00 $0.00 $0.00
0101 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3206 LF 203.000 203.000   0.000 $40.00 $0.00 $0.00
0102 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3207 LF 335.000 335.000   0.000 $45.00 $0.00 $0.00
0103 6"@25 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3209 LF 49.000 49.000   0.000 $55.00 $0.00 $0.00
0104 8"@31 GALV.STEEL WIDE FLANGE BEAM POST 851(A) 3210 LF 258.000 258.000   0.000 $70.00 $0.00 $0.00
0105 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 442.000 442.000   0.000 $25.00 $0.00 $0.00
0106 2" SQUARE TUBE POST 851(C) 8324 LF 546.300 546.300   0.000 $12.00 $0.00 $0.00
0107 OVERHEAD SIGN STRUCTURE WALKWAY & HANDRAIL-INTERNAL 852(H) 8603 LF 124.000 124.000   0.000 $95.00 $0.00 $0.00
0108 OVERHEAD SIGN STRUCTURE WALKWAY & HANDRAIL-EXTERNAL 852(H) 8604 LF 124.000 124.000   0.000 $125.00 $0.00 $0.00
0109 OVHD.SN.STR.TYPE C-1 ALUM./G.STL.75' 852A/B 8958 EA 1.000 1.000   0.000 $71,200.00 $0.00 $0.00
0110 OVHD.SN.STR.TYPE E-1 ALUM./G.STL. 852A/B 9015 EA 2.000 2.000   0.000 $25,000.00 $0.00 $0.00
0111 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 856(A) 8530 LF 10,899.000 10,899.000   0.000 $0.50 $0.00 $0.00
0112 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 856(A) 8535 LF 38,890.000 38,890.000   0.000 $0.78 $0.00 $0.00
0113 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 856(A) 8540 LF 6,772.000 6,772.000   0.000 $1.50 $0.00 $0.00
0114 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 856(A) 8548 LF 2,488.000 2,488.000   0.000 $2.00 $0.00 $0.00
0115 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 856(A) 8555 LF 317.000 317.000   0.000 $15.00 $0.00 $0.00
0116 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 856(B) 8860 EA 26.000 26.000   0.000 $125.00 $0.00 $0.00
0117 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 856(B) 8870 EA 4.000 4.000   0.000 $750.00 $0.00 $0.00
0118 TRAFFIC STRIPE(MULTI-POLY.)(WORDS) 856(B) 8880 EA 2.000 2.000   0.000 $250.00 $0.00 $0.00
0119 SAND FILLED IMPACT ATTENUATION MODULE 870(A) 8011 EA 130.000 130.000   0.000 $350.00 $0.00 $0.00
Subtotals For Category     0300/TRAFFIC SIGNING & STRIPING    $0.00 $50,419.00
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0301/TRAFFIC
0120 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 104 0955 DAY 220.000 220.000   0.000 $600.00 $0.00 $0.00
0121 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 823 8478 SD 200.000 200.000 15.000 50.000 $550.00 $8,250.00 $27,500.00
0122 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 857(C) 8851 LF 68,255.000 0.000 0.000 1,552.000 $0.75 $0.00 $1,164.00
0123 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 857(E) 8887 EA 430.000 430.000   0.000 $1.00 $0.00 $0.00
0124 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 857(F) 8006 LF 24,945.000 24,945.000   10,013.000 $0.26 $0.00 $2,603.38
0125 (SP)CONST.ZONE IMPACT ATTEN. 871(B) 8705 SD 280.000 280.000 60.000 488.000 $10.00 $600.00 $4,880.00
0126 DELIVER PORTABLE LONGITUDINAL BARRIER 877(B) 8484 LF 3,450.000 3,450.000   3,785.500 $49.00 $0.00 $185,489.50
0127 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 877(C) 8486 LF 10,250.000 10,250.000   2,547.000 $1.30 $0.00 $3,311.10
0128 ARROW DISPLAY(TYPE C) 880(A) 8812 SD 10.000 10.000   66.000 $50.00 $0.00 $3,300.00
0129 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 12,825.000 12,825.000 510.000 7,920.000 $0.20 $102.00 $1,584.00
0130 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 6,800.000 6,800.000 465.000 6,742.000 $0.50 $232.50 $3,371.00
0131 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 10,790.000 10,790.000 615.000 8,154.000 $1.00 $615.00 $8,154.00
0132 CONSTRUCTION BARRICADES(TYPE III) 880(C) 8842 SD 450.000 450.000 60.000 950.000 $10.00 $600.00 $9,500.00
0133 WING BARRICADES 880(C) 8848 SD 6,170.000 6,170.000 195.000 3,630.000 $0.10 $19.50 $363.00
0134 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 8,415.000 8,415.000 690.000 9,552.000 $3.00 $2,070.00 $28,656.00
0135 DRUMS 880(F) 8878 SD 16,935.000 16,935.000 2,166.000 18,384.000 $0.75 $1,624.50 $13,788.00
0136 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   0.000 $9,500.00 $0.00 $0.00
0137 SURVEILLANCE TRAFFIC CONTROL 880(K) 8908 SD 300.000 300.000 15.000 293.000 $375.00 $5,625.00 $109,875.00
0138 TRAFFIC SURVEILLANCE, POLICE 880(L) 8911 HOUR 2,400.000 2,400.000   174.000 $65.00 $0.00 $11,310.00
0139 PORT.CHANGEABLE MESSAGE SIGN 882(A) 8306 SD 900.000 900.000   224.000 $10.00 $0.00 $2,240.00
Subtotals For Category     0301/TRAFFIC    $19,738.50 $417,088.98
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0302/TRAFFIC SIGNALS
0140 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8338 LF 263.000 263.000   263.000 $20.00 $0.00 $5,260.00
0141 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 9.000 9.000   9.000 $25.00 $0.00 $225.00
0142 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 214.000 214.000   214.000 $50.00 $0.00 $10,700.00
0143 PULL BOX(SIZE I) 803(A) 8065 EA 1.000 1.000   1.000 $600.00 $0.00 $600.00
0144 STRUCTURAL CONCRETE 804(A) 2915 CY 5.000 5.000 0.000 5.000 $800.00 $0.00 $4,000.00
0145 REINFORCING STEEL 804(B) 2916 LB 670.000 670.000 0.000 670.000 $2.00 $0.00 $1,340.00
0146 REMOVAL OF PULL BOX 805(A) 8704 EA 1.000 1.000   1.000 $500.00 $0.00 $500.00
0147 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 805(A) 8726 LSUM 1.000 1.000   0.950 $2,500.00 $0.00 $2,375.00
0148 32'MH POLE,30'TS & 10'LMA(G.STL.) 806(A) 8350 EA 1.000 1.000   1.000 $11,535.00 $0.00 $11,535.00
0149 ROADWAY LUMINAIRE 809(A) 8090 EA 1.000 1.000   1.000 $600.00 $0.00 $600.00
0150 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 574.000 574.000 0.000 574.000 $2.00 $0.00 $1,148.00
0151 LOOP DETECTOR WIRE 828(B) 8136 LF 2,124.000 2,124.000   0.000 $8.00 $0.00 $0.00
0152 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 2.000 2.000   2.000 $800.00 $0.00 $1,600.00
0153 BACKPLATE 833 3030 EA 2.000 2.000   2.000 $200.00 $0.00 $400.00
0154 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8207 LF 204.000 204.000 0.000 204.000 $5.00 $0.00 $1,020.00
0155 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8208 LF 50.000 50.000 0.000 50.000 $6.00 $0.00 $300.00
0156 15/C TRAFFIC SIGNAL ELECTRICAL CABLE 834(A) 8211 LF 248.000 248.000 0.000 248.000 $10.00 $0.00 $2,480.00
0157 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 834(B) 8220 LF 727.000 727.000   0.000 $2.00 $0.00 $0.00
0158 REGULATORY OR WARNING SIGN ASSEMBLY 836 8425 EA 1.000 1.000   1.000 $15,000.00 $0.00 $15,000.00
0159 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 9.000 9.000   9.000 $100.00 $0.00 $900.00
8005 32'MH POLE 35'TS & 10'LMA(G.STL.) 806(A) 8311 EA 0.000 1.000   0.000 $13,517.26 $0.00 $0.00
8006 SERVICE POLE 810(A) 3118 EA 0.000 1.000   0.000 $3,294.71 $0.00 $0.00
Subtotals For Category     0302/TRAFFIC SIGNALS    $0.00 $59,983.00
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0600/STAKING
0160 CONSTRUCTION STAKING LEVEL II 642(B) 0096 LSUM 1.000 1.000   0.500 $58,500.00 $0.00 $29,250.00
Subtotals For Category     0600/STAKING    $0.00 $29,250.00
Fed/State Project Number:    NHPPI-216N(021)SS Project:    27050(04) Category:    0640/CONSTRUCTION
0161 SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.500 $5,000.00 $0.00 $2,500.00
0162 FIELD OFFICE 640(A) 1426 EA 1.000 1.000   0.000 $10,000.00 $0.00 $0.00
0163 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $300,000.00 $0.00 $300,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $302,500.00
Subtotals For Project NHPPI-216N(021)SS /27050(04) $133,305.15 $3,718,785.35