Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 080455   Estimate Number: 0009 , Final     Spec Year: 1999
Primary JP: 24095(04)   Residency: SAND SPRINGS (08400)     Contract No: 410776
Date Created: 11/06/2009   Contractor FEI: 470485715     Account No: 432800

Project Number(s): BRF-172C(350)CO
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD (CAMPBELL CREEK ROAD):OVER MUD CREEK, 2.5 MILES EAST AND 0.8 MILE SOUTH OF THE SH-51/SH-151 JCT. PROJECT LENGTH = 0.085 MILES
Primary County: TULSA              
Name of Road: COUNTY ROAD              
Prime Contractor: WITTWER CONSTRUCTION CO., INC.           Time Charged: 128.00
    P. O. BOX 219           Time Allowed: 147.00
    STILLWATER , OK   74076-0219           Percent Time: 87.07 %

  Paid To Date: $284,801.84 Payable This Statement: $106.01

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
WITTWER CONSTRUCTION CO., INC.                               
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    11/06/2009
Contract ID: 080455   Estimate Number: 0009     Contract No: 410776
Residency: SAND SPRINGS (08400)   Estimate Type: Final     Account No: 432800

Project Number(s): BRF-172C(350)CO
Primary Job Piece No: 24095(04)
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD (CAMPBELL CREEK ROAD):OVER MUD CREEK, 2.5 MILES EAST AND 0.8 MILE SOUTH OF THE SH-51/SH-151 JCT. PROJECT LENGTH = 0.085 MILES
Primary County: TULSA              
Name of Road: COUNTY ROAD              
Prime Contractor: WITTWER CONSTRUCTION CO., INC.              
    P. O. BOX 219              
    STILLWATER , OK   74076-0219              
Surety Company: OHIO CASUALTY INSURANCE COMPANY              

Date Let: 11/20/2008 NTP Effective Date: 04/06/2009 Pay Period: 08/12/2009  TO  08/12/2009
Date Awarded: 12/08/2008 Date Work Began: 04/06/2009 Original Contract Time: 90
Date Contract Executed: 12/30/2008 Date Time Stopped: 08/11/2009 Current Time Charged: 128.00
Date NTP Issued: 01/02/2009 Completion Date: 08/11/2009 Current Time Allowed: 147.00
General Liability Expires: 07/01/2010 Workman's Comp Expires: 07/01/2010 Percent Time Used: 87.07 %
Specification Year: 1999        

Current Contract Amount: $289,971.08 Total to Date Prev to Date This Estimate
Bid Amount: $287,489.68 Participating: $289,971.08 $289,865.07 $106.01
Percent Complete: 98.22 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $5,169.24 Total Earnings: $289,971.08 $289,865.07 $106.01
Unearned Balance: $2,687.84 Stockpiled Materials: $0.00 $0.00 $0.00
Gross Earnings: $289,971.08 $289,865.07 $106.01
Other Adjustments: $-5,169.24 $-5,169.24 $0.00
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $284,801.84 $284,695.83 $106.01

Estimate Adjustment Detail

Contract ID: 080455   Estimate Number: 0009     Primary JP: 24095(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Final Quauntity Change Order Approved 11/06/2009 0.0 $2,481.40


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
No material stockpiles have been created for this contract.
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
24095(04) 0006 SEPARATOR FABRIC * Material Discrepancy Adjustments 0005 -1,587.69 $1.50 $-2,381.54
24095(04) 0006 SEPARATOR FABRIC * Material Discrepancy Adjustments 0008 1,587.69 $1.50 $2,381.54
24095(04) 0007 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0006 0.00 $0.00 $-3,158.34
24095(04) 0008 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) Asphalt Binder Adjustment 0006 0.00 $0.00 $-2,010.90
24095(04) 0011 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0006 -1,800.00 $1.09 $-1,962.00
24095(04) 0011 TRAFFIC STRIPE(PLASTIC)(4" WIDE) * Material Discrepancy Adjustments 0007 1,800.00 $1.09 $1,962.00
Subtotals For Line Item Adjustments $-5,169.24
* = User applied Line Item Adjustments


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 080455   Estimate Number: 0009     Primary JP: 24095(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRF-172C(350)CO Project:    24095(04) Category:    0100/ROADWAY
0001 EARTHWORK 202(G) 0185 LSUM 1.000 1.000   1.000 $12,000.00 $0.00 $12,000.00
0002 TEMPORARY BALE BARRIER 222 2801 LF 200.000 0.000   0.000 $5.00 $0.00 $0.00
0003 TEMPORARY SILT FENCE 223 2801 LF 200.000 0.000   0.000 $5.00 $0.00 $0.00
0004 SOLID SLAB SODDING 230(A) 2806 SY 1,500.000 814.230   814.230 $3.22 $0.00 $2,621.82
0005 AGGREGATE BASE 303 0192 CY 337.000 337.000   337.000 $45.00 $0.00 $15,165.00
0006 SEPARATOR FABRIC 325 5271 SY 2,020.000 1,587.690   1,587.690 $1.50 $0.00 $2,381.54
0007 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 308.400 342.590   342.590 $95.00 $0.00 $32,546.05
0008 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) 411(S4) 5950 TON 154.200 190.860   190.860 $123.78 $0.00 $23,624.65
0009 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 889.000 896.100   896.100 $2.50 $0.00 $2,240.25
0010 SAWING PAVEMENT 619(C) 0924 LF 39.000 41.000   41.000 $7.00 $0.00 $287.00
0011 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 1,800.000 1,800.000   1,800.000 $1.09 $0.00 $1,962.00
Subtotals For Category     0100/ROADWAY    $0.00 $92,828.31
Fed/State Project Number:    BRF-172C(350)CO Project:    24095(04) Category:    0200/BRIDGE 'A'
0012 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 822.000 822.000   822.000 $8.00 $0.00 $6,576.00
0013 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 207.000 207.000   207.000 $15.00 $0.00 $3,105.00
0014 CLSM BACKFILL 501(G) 6309 CY 55.000 55.000   55.000 $125.00 $0.00 $6,875.00
0015 CONCRETE RAIL (TR1) 504(E) 1380 LF 95.000 95.000   95.000 $100.00 $0.00 $9,500.00
0016 CLASS A CONCRETE 509(B) 1328 CY 281.600 281.600   281.600 $300.00 $0.00 $84,480.00
0017 REINFORCING STEEL 511(A) 1332 LB 43,038.000 43,038.000   43,038.000 $0.85 $0.00 $36,582.30
0018 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 45.000 39.250 -0.330 39.250 $42.00 $-13.86 $1,648.50
0019 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 15.000 13.460 -0.390 13.460 $42.00 $-16.38 $565.32
0020 FILTER FABRIC (RIPRAP) 601(E) 6312 SY 50.000 15.330   15.330 $5.00 $0.00 $76.65
0021 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $15,000.00 $0.00 $15,000.00
0022 GUARD RAIL ANCHOR UNIT (TYPE II) 623(F) 6033 EA 4.000 4.000   4.000 $2,343.50 $0.00 $9,374.00
0023 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $1,635.00 $0.00 $1,635.00
Subtotals For Category     0200/BRIDGE 'A'    $-30.24 $175,417.77
Fed/State Project Number:    BRF-172C(350)CO Project:    24095(04) Category:    0600/STAKING
0024 STAKING 642 0098 LSUM 1.000 1.000 0.050 1.000 $2,725.00 $136.25 $2,725.00
Subtotals For Category     0600/STAKING    $136.25 $2,725.00
Fed/State Project Number:    BRF-172C(350)CO Project:    24095(04) Category:    0640/CONSTRUCTION
0025 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   1.000 $3,000.00 $0.00 $3,000.00
0026 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $16,000.00 $0.00 $16,000.00
Subtotals For Category     0640/CONSTRUCTION    $0.00 $19,000.00
Subtotals For Project BRF-172C(350)CO /24095(04) $106.01 $289,971.08