Oklahoma Department of Transportation
Final Estimate Affidavit

Contract ID: 080224   Estimate Number: 0010 , Final     Spec Year: 1999
Primary JP: 23642(04)   Residency: PURCELL (03200)     Contract No: 410008
Date Created: 08/24/2009   Contractor FEI: 731427175     Account No: 432300

Project Number(s): BRO-125D(144)CO
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD: OVER SALT CREEK, 2.3 MILES WEST AND 3.3 MILES NORTH OF SH-7/SH-74 JCT. PROJECT LENGTH = 0.208 MILES
Primary County: GARVIN              
Name of Road: COUNTY ROAD              
Prime Contractor: K & R BUILDERS, INC.           Time Charged: 209.00
    P.O. BOX 656           Time Allowed: 209.00
    WHEATLAND , OK   73097           Percent Time: 100.00 %

  Paid To Date: $841,654.19 Payable This Statement: $14,821.16

CONTRACTOR AFFIDAVIT
STATE OF ___________________ )  
  )     §  
COUNTY OF __________________ )  
The undersigned contractor or duly authorized agent, of lawful age, being first duly sworn, on oath say that this claim is true and correct.
Affiant further states that the work, services or materials as shown by this claim have been completed or supplied in accordance with the plans, specifications, orders, requests and all other terms of the contract. Affiant further states that (s)he is duly authorized agent of the contractor for the purpose of certifying the facts pertaining to the giving of things of value to government personnel in order to procure the contract or obtain payment; that (s)he is fully aware of the facts and circumstances surrounding the making of the contract and has been personally and directly involved in the proceedings leading to the procurement of the contract and the filing of this claim; and, neither the contractor nor anyone subject to the contractor's direction or control has been paid, given or donated or agreed to pay, give or donate to any officer or employee of the State of Oklahoma any money or other thing of value, either directly or
indirectly, in procuring the contract or obtaining payment. The affiant further certifies that all laborers, mechanics, apprentices and trainees employed by him/her or by any subcontractor performing work under the contract on the project have been paid wages at rates not less than those required by the contract provisions, and that the work performed by each such laborer, mechanic, apprentice or trainee conformed to the classifications set forth in the contract or training program provisions applicable to the wage rate paid.
Affiant hereby agrees that Contractor will accept this estimate as full compensation for all money due Contractor by the Department of Transportation, and hereby relinquish all claims, either in contract or in tort, which have arisen or which might arise out of the construction of said project. That to the best of my knowledge and belief, all indebtedness for labor, materials, fuel, equipment, equipment rental, parts, supplies, insurance premiums, and claims for items not specifically mentioned, which are attributable to performance of the work on this project or which were incorporated therein in any manner, have been paid in full, and that there are not now any presently outstanding, unpaid claims for such indebtedness; that my position with the company is such, that if there were any such outstanding claims of the nature specified herein, I would ordinarily be aware of them.
Further affiant sayeth not.                                
K & R BUILDERS, INC.                                
 
_________________________________________________
Affiant Signature
 
_________________________________________________
Affiant Printed Name
                          PE Seal
_________________________________________________
Affiant Company Position
Subscribed and sworn to before me this ______ day of ____________, 20____
My Commission Number: ____________ My Commission Expires: ______________
   
_________________________________________________              
_________________________________________________
                    Professional Engineer Signature
              Oklahoma Department of Transportation
Corporate Seal
Notary Seal                  

Oklahoma Department of Transportation
Final Estimate Summary
Created:    08/24/2009
Contract ID: 080224   Estimate Number: 0010     Contract No: 410008
Residency: PURCELL (03200)   Estimate Type: Final     Account No: 432300

Project Number(s): BRO-125D(144)CO
Primary Job Piece No: 23642(04)
Contract Description: BRIDGE AND APPROACHES COUNTY ROAD: OVER SALT CREEK, 2.3 MILES WEST AND 3.3 MILES NORTH OF SH-7/SH-74 JCT. PROJECT LENGTH = 0.208 MILES
Primary County: GARVIN              
Name of Road: COUNTY ROAD              
Prime Contractor: K & R BUILDERS, INC.              
    P.O. BOX 656              
    WHEATLAND , OK   73097              
Surety Company: OHIO CASUALTY INSURANCE COMPANY              

Date Let: 05/15/2008 NTP Effective Date: 08/04/2008 Pay Period: 02/16/2009  TO  07/15/2009
Date Awarded: 06/02/2008 Date Work Began: 08/28/2008 Original Contract Time: 150
Date Contract Executed: 06/13/2008 Date Time Stopped: 05/15/2009 Current Time Charged: 209.00
Date NTP Issued: 06/30/2008 Completion Date: 05/15/2009 Current Time Allowed: 209.00
General Liability Expires: 05/01/2010 Workman's Comp Expires: 07/01/2010 Percent Time Used: 100.00 %
Specification Year: 1999        

Current Contract Amount: $841,654.19 Total to Date Prev to Date This Estimate
Bid Amount: $804,111.24 Participating: $841,654.19 $829,141.41 $12,512.78
Percent Complete: 100 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $0.00 Total Earnings: $841,654.19 $829,141.41 $12,512.78
Unearned Balance: $-37,542.95 Stockpiled Materials: $0.00 $691.62 $-691.62
Gross Earnings: $841,654.19 $829,833.03 $11,821.16
Other Adjustments: $0.00 $0.00 $0.00
Liq Dam/Disincentive: $0.00 $-3,000.00 $3,000.00
TOTAL: $841,654.19 $826,833.03 $14,821.16

Estimate Adjustment Detail

Contract ID: 080224   Estimate Number: 0010     Primary JP: 23642(04)



CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Add'l Riprap & Filter Blanket Approved 01/06/2009 11.0 $57,918.37
002 CO finalizing contract items quantities Approved 07/20/2009 0.0 $-20,375.42


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
23642(04) 0015 MOH - PC BEAMS & BEARING PADS Stockpiled Material Initial Payment 0002 $65,683.87
23642(04) 0015 MOH - PC BEAMS & BEARING PADS Stockpiled Material Adjustment 0008 $-46,617.03
23642(04) 0015 MOH - PC BEAMS & BEARING PADS Stockpiled Material Adjustment 0005 $-19,066.84
23642(04) 0017 MOH - STRUCTURAL STEEL Stockpiled Material Initial Payment 0002 $13,258.36
23642(04) 0017 MOH - STRUCTURAL STEEL Stockpiled Material Adjustment 0005 $-13,258.36
23642(04) 0020 rEINFORCING STEEL - MOH Stockpiled Material Initial Payment 0003 $21,952.34
23642(04) 0020 rEINFORCING STEEL - MOH Stockpiled Material Adjustment 0005 $-3,325.00
23642(04) 0020 rEINFORCING STEEL - MOH Stockpiled Material Adjustment 0004 $-5,377.86
23642(04) 0020 rEINFORCING STEEL - MOH Stockpiled Material Adjustment 0007 $-13,249.48
23642(04) 0021 MOH - HP 10x42 PILES Stockpiled Material Initial Payment 0002 $22,310.19
23642(04) 0021 MOH - HP 10x42 PILES Stockpiled Material Closure 0010 $-691.62
23642(04) 0021 MOH - HP 10x42 PILES Stockpiled Material Adjustment 0003 $-21,618.57
23642(04) 0023 42" DRILLED SHAFT REBAR - MOH Stockpiled Material Adjustment 0003 $-13,655.16
23642(04) 0023 42" DRILLED SHAFT REBAR - MOH Stockpiled Material Adjustment 0005 $-4,270.17
23642(04) 0023 42" DRILLED SHAFT REBAR - MOH Stockpiled Material Initial Payment 0003 $17,925.33
Subtotals For Stockpile Payments $0.00


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
System Application of Liquidated Damages 0009 -6.0 $500.00 $-3,000.00
System Application of Liquidated Damages 0010 --6.0 $500.00 $3,000.00


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
No line item adjustments have been created on this contract.
Subtotals For Line Item Adjustments $0.00


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
No milestones exist for this contract.

Line Item Detail

Contract ID: 080224   Estimate Number: 0010     Primary JP: 23642(04)



Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    BRO-125D(144)CO Project:    23642(04) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   1.000 $10,000.00 $0.00 $10,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 2,243.000 2,243.000   2,243.000 $10.50 $0.00 $23,551.50
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 9,820.000 9,820.000   9,820.000 $12.00 $0.00 $117,840.00
0004 TEMPORARY SILT FENCE 223 2801 LF 2,500.000 435.000   435.000 $2.50 $0.00 $1,087.50
0005 TEMPORARY SILT DIKE 227 0100 LF 300.000 48.000   48.000 $8.50 $0.00 $408.00
0006 SOLID SLAB SODDING 230(A) 2806 SY 6,350.000 10,826.170 4,159.950 10,826.170 $3.80 $15,807.81 $41,139.45
0007 VEGETATIVE MULCHING 233(A) 2817 AC 2.800 0.000   0.000 $1,000.00 $0.00 $0.00
0008 TRAFFIC BOUND SURFACE COURSE TYPE E 403(E) 0225 TON 995.000 994.560   994.560 $23.00 $0.00 $22,874.88
0009 CLASS C CONCRETE 509(D) 0325 CY 10.000 0.000   0.000 $325.00 $0.00 $0.00
0010 TYPE I PLAIN RIPRAP 601(A) 0297 TON 292.000 285.010   285.010 $34.00 $0.00 $9,690.34
0011 28" X 20" CORR. GALV. STEEL PIPE ARCH 613(D) 4528 LF 60.000 60.000 -60.000 60.000 $26.00 $-1,560.00 $1,560.00
0012 28" X 20" PREFAB. CULVERT END SECTION, ARCH 613(M) 4516 EA 4.000 4.000 -4.000 4.000 $325.00 $-1,300.00 $1,300.00
Subtotals For Category     0100/ROADWAY    $12,947.81 $229,451.67
Fed/State Project Number:    BRO-125D(144)CO Project:    23642(04) Category:    0200/BRIDGE
0013 SUBSTRUCTURE EXCAVATION COMMON 501(B) 1307 CY 86.000 86.000   86.000 $11.00 $0.00 $946.00
0014 UNCLASSIFIED BACKFILL 501(D) 6353 CY 68.000 68.000   68.000 $17.00 $0.00 $1,156.00
0015 PRESTRESSED CONCRETE BEAMS (TYPE II) 503(A) 1311 LF 468.510 468.510   468.510 $196.50 $0.00 $92,062.22
0016 CONCRETE RAIL (TR1) 504(E) 1380 LF 305.170 305.170   305.170 $66.00 $0.00 $20,141.22
0017 STRUCTURAL STEEL 506(A) 1322 LB 4,220.000 4,220.000   4,220.000 $4.26 $0.00 $17,977.20
0018 CLASS AA CONCRETE 509(A) 1326 CY 92.000 92.000   92.000 $545.00 $0.00 $50,140.00
0019 CLASS A CONCRETE 509(B) 1328 CY 94.320 94.320   94.320 $567.50 $0.00 $53,526.60
0020 REINFORCING STEEL 511(A) 1332 LB 34,050.000 34,050.000   34,050.000 $1.15 $0.00 $39,157.50
0021 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 676.000 678.300 0.000 678.300 $47.00 $0.00 $31,880.10
0022 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 676.000 674.520   674.520 $8.00 $0.00 $5,396.16
0023 DRILLED SHAFTS 42" DIAMETER 516(A) 6093 LF 191.000 191.000   191.000 $555.00 $0.00 $106,005.00
0024 TYPE I-A PLAIN RIPRAP 601(A-1)1353 TON 2,790.000 3,837.530 -24.280 3,837.530 $30.00 $-728.40 $115,125.90
0025 TYPE I-A FILTER BLANKET 601(A-2)1355 TON 761.000 853.810   853.810 $25.00 $0.00 $21,345.25
0026 REMOVAL OF EXISTING BRIDGE STRUCTURE 619(D) 1397 LSUM 1.000 1.000   1.000 $7,250.00 $0.00 $7,250.00
0027 GUARD RAIL ANCHOR UNIT (TYPE II) 623(F) 6033 EA 4.000 4.000   4.000 $2,750.00 $0.00 $11,000.00
0028 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 1.000 1.000   1.000 $4,000.00 $0.00 $4,000.00
Subtotals For Category     0200/BRIDGE    $-728.40 $577,109.15
Fed/State Project Number:    BRO-125D(144)CO Project:    23642(04) Category:    0600/STAKING
0029 STAKING 642 0098 LSUM 1.000 1.000   1.000 $3,800.00 $0.00 $3,800.00
Subtotals For Category     0600/STAKING    $0.00 $3,800.00
Fed/State Project Number:    BRO-125D(144)CO Project:    23642(04) Category:    0640/CONSTRUCTION
0030 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   1.000 $6,000.00 $0.00 $6,000.00
0031 MOBILIZATION 641 1399 LSUM 1.000 1.000   1.000 $25,000.00 $0.00 $25,000.00
8001 CONSTRUCTION TRAFFIC CONTROL 880(J) 8905 LSUM 0.000 1.000 1.000 1.000 $293.37 $293.37 $293.37
Subtotals For Category     0640/CONSTRUCTION    $293.37 $31,293.37
Subtotals For Project BRO-125D(144)CO /23642(04) $12,512.78 $841,654.19