Oklahoma Department of Transportation
Progressive Estimate Summary
Created:    02/04/2008
Contract ID: 060288   Estimate Number: 0013     Contract No: 211066
Residency: CLINTON (05100)   Estimate Type: Progressive     Account No: 400500
Project Number(s): ACNHY-009N(082)GB
Primary Job Piece No: 17126(08)
Contract Description: GRADE, DRAIN, SURFACE AND BRIDGE US-183: BEGIN SOUTH OF SH-152, EXTEND NORTH. PROJECT LENGTH = 2.867 MILES FLEXIBLE ESALS =19.0 MILLIONASPHALT GRADE = PG 64-22 OK, PG 76-28 OK
Primary County: WASHITA              
Name of Road: US-183              
Prime Contractor: DOBSON BROTHERS CONSTRUCTION CO.              
    XXXXX              
    XXX , OK   00000              
Surety Company: WESTERN SURETY COMPANY              
Date Let: 03/15/2007 NTP Effective Date: 08/06/2007 Pay Period: 01/16/2008  TO  01/31/2008
Date Awarded: 04/02/2007 Date Work Began: 07/23/2007 Original Contract Time: 325
Date Contract Executed: 04/10/2007 Date Time Stopped: Current Time Charged: 193.00
Date NTP Issued: 04/17/2007 Completion Date: Current Time Allowed: 363.00
General Liability Expires: 06/30/2008 Workman's Comp Expires: 06/30/2008 Percent Time Used: 53.17 %
Specification Year: 1999     Date Approved:
Current Contract Amount: $11,893,891.64 Total to Date Prev to Date This Estimate
Bid Amount: $11,893,891.64 Participating: $6,432,268.24 $5,871,197.70 $561,070.54
Percent Complete: 55.81 % Non Participating: $0.00 $0.00 $0.00
Funds Available: $5,255,831.22 Total Earnings: $6,432,268.24 $5,871,197.70 $561,070.54
Unearned Balance: $5,255,831.22 Stockpiled Materials: $202,082.11 $369,952.17 $-167,870.06
Gross Earnings: $6,634,350.35 $6,241,149.87 $393,200.48
Other Adjustments: $3,710.07 $0.00 $3,710.07
Liq Dam/Disincentive: $0.00 $0.00 $0.00
TOTAL: $6,638,060.42 $6,241,149.87 $396,910.55

Estimate Adjustment Detail
Contract ID: 060288   Estimate Number: 0013     Primary JP: 17126(08)


CHANGE ORDER HISTORY
Change Order Nbr. Change Order Description Status Approval Date Contract Time Adjustment Total Change Order Amount
001 Block Retaining Wall with Chain Link Fence Pending 0 0.0 $10,599.26


STOCKPILE PAYMENT HISTORY
Project Line Nbr Stockpile Description Adjustment Type Estimate Nbr Adjusted Amount
17126(08) 0020 ASCO MIX-S37628OK Stockpiled Material Initial Payment 0012 $141,493.82
17126(08) 0021 ASCO MIX-S36422OK Stockpiled Material Initial Payment 0012 $141,493.69
17126(08) 0021 ASCO MIX-S36422OK Stockpiled Material Adjustment 0013 $-113,068.84
17126(08) 0043 HCC-A-AE Stockpiled Material Adjustment 0012 $-237.82
17126(08) 0043 HCC-A-AE Stockpiled Material Initial Payment 0012 $42,701.03
17126(08) 0043 HCC-A-AE Stockpiled Material Adjustment 0013 $-24,095.72
17126(08) 0044 HCC-A-AE Stockpiled Material Adjustment 0012 $-9,996.21
17126(08) 0044 HCC-A-AE Stockpiled Material Initial Payment 0012 $42,701.02
17126(08) 0044 HCC-A-AE Stockpiled Material Adjustment 0013 $-18,908.86
17126(08) 0045 HCC-A-AE Stockpiled Material Adjustment 0012 $-30,904.35
17126(08) 0045 HCC-A-AE Stockpiled Material Initial Payment 0012 $42,700.99
17126(08) 0045 HCC-A-AE Stockpiled Material Adjustment 0013 $-11,796.64
Subtotals For Stockpile Payments $202,082.11


LIQUIDATED DAMAGES HISTORY
Adjustment Description Estimate Nbr Time Units Rate Adjustment Amount
No liquidated damages have been assessed on this contract.


CONTRACT ADJUSTMENTS HISTORY
Adjustment Description Estimate Nbr Adjustment Amount
No general contract adjustments have been created on this contract.
Subtotals For Contract Adjustments $0.00


LINE ITEM ADJUSTMENT HISTORY
Project Item Nbr Line Item Description Adjustment Type Estimate Nbr Adj Quantity Unit Price Adjusted Amount
17126(08) 0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) Asphalt Binder Adjustment 0013 0.00 $0.00 $3,710.07
Subtotals For Line Item Adjustments $3,710.07


MILESTONE ADJUSTMENTS
Milestone Number Milestone Description Time Allowed Time Used Rate Total
01 TIME 'B' BID 270.00 0.00 $10,000.00 $0.00

Line Item Detail
Contract ID: 060288   Estimate Number: 0013     Primary JP: 17126(08)


Line Item Number Item Description Item Number Units Bid Qty Current Quantity Quantity Paid This Est. Quantity Paid To Date Unit Price Amount Paid This Est. Amount Paid To Date
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0100/ROADWAY
0001 CLEARING AND GRUBBING 201 0102 LSUM 1.000 1.000   0.900 $150,000.00 $0.00 $135,000.00
0002 UNCLASSIFIED EXCAVATION 202(A) 0183 CY 32,966.000 32,966.000 2,500.000 29,103.870 $3.20 $8,000.00 $93,132.38
0003 UNCLASSIFIED BORROW 202(C) 0184 CY 50,567.000 50,567.000   46,211.400 $5.68 $0.00 $262,480.76
0004 TYPE A-SALVAGED TOPSOIL 205 4229 LSUM 1.000 1.000 0.000 0.500 $125,000.00 $0.00 $62,500.00
0005 (SP)SWPPP DOCUMENTATION AND MANAGEMENT 220 2800 LSUM 1.000 1.000   0.250 $5,000.00 $0.00 $1,250.00
0006 TEMPORARY BALE BARRIER 222 2801 LF 697.000 697.000   48.000 $3.50 $0.00 $168.00
0007 TEMPORARY SILT FENCE 223 2801 LF 7,760.000 7,760.000 0.000 8,279.000 $1.40 $0.00 $11,590.60
0008 TEMPORARY SEDIMENT FILTER 224 2803 EA 7.000 7.000   5.000 $100.00 $0.00 $500.00
0009 SOLID SLAB SODDING 230(A) 2806 SY 20,753.000 20,753.000   0.000 $1.40 $0.00 $0.00
0010 MULCH SODDING 230(B) 2807 SY 55,546.000 55,546.000   0.000 $1.00 $0.00 $0.00
0011 SEEDING METHOD B 232(B) 2814 AC 11.480 11.480   0.000 $250.00 $0.00 $0.00
0012 VEGETATIVE MULCHING 233(A) 2817 AC 22.950 22.950   0.000 $200.00 $0.00 $0.00
0013 MOWING 241 2832 AC 75.340 75.340   8.640 $30.00 $0.00 $259.20
0014 SUBGRADE, METHOD B 310(B) 0149 SY 66,039.000 66,039.000   55,411.780 $1.75 $0.00 $96,970.62
0015 (SP)FLY ASH 327(A) 4200 TON 816.000 816.000   0.000 $82.55 $0.00 $0.00
0016 (SP)CEMENTITIOUS STABILIZED SUBGRADE 327(E) 4240 SY 28,303.000 28,303.000   0.000 $1.47 $0.00 $0.00
0017 TRAFFIC BOUND SURFACE COURSE TYPE A 403(A) 0217 TON 1,000.000 1,000.000   3,536.870 $25.28 $0.00 $89,412.07
0018 TACK COAT 407 0250 GAL 20,742.000 20,742.000   4,607.500 $2.40 $0.00 $11,058.00
0019 PRIME COAT 408 5774 GAL 16,581.000 16,581.000   0.000 $4.46 $0.00 $0.00
0020 (SP)ASPHALT CONCRETE TYPE S3(PG 76-28 OK) 411(S3) 5935 TON 17,139.000 17,139.000   0.000 $60.46 $0.00 $0.00
0021 (SP)ASPHALT CONCRETE TYPE S3(PG 64-22 OK) 411(S3) 5945 TON 47,243.000 47,243.000 6,198.950 25,862.090 $49.31 $305,670.22 $1,275,259.65
0022 (SP)ASPHALT CONCRETE TYPE S4(PG 76-28 OK) 411(S4) 5950 TON 14,580.000 14,580.000   0.000 $63.63 $0.00 $0.00
0023 (SP)ASPHALT CONCRETE TYPE S4(PG 64-22 OK) 411(S4) 5960 TON 3,973.000 3,973.000 0.000 677.490 $46.90 $0.00 $31,774.28
0024 RUMBLE STRIP-METHOD AC-CON 413(A) 4861 LF 23,682.000 23,682.000   0.000 $0.30 $0.00 $0.00
0025 COLD MILLING PAVEMENT 417 5267 SY 4,337.000 4,337.000   0.000 $2.12 $0.00 $0.00
0026 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 0313 CY 170.000 170.000   170.000 $25.00 $0.00 $4,250.00
0027 CLSM BACKFILL 501(G) 6309 CY 1,172.000 1,172.000 0.000 1,172.000 $120.00 $0.00 $140,640.00
0028 (SP)PRECAST RCB 3' X 2' 508(B) 1000 LF 57.000 57.000   22.000 $270.00 $0.00 $5,940.00
0029 CLASS A CONCRETE 509(B) 0321 CY 526.240 526.240 13.240 553.920 $465.00 $6,156.60 $257,572.80
0030 CLASS A CONCRETE FOR SMALL STRUCTURES 509(C) 0322 CY 5.960 5.960   5.960 $645.00 $0.00 $3,844.20
0031 CLASS C CONCRETE 509(D) 0325 CY 0.600 0.600   0.000 $375.00 $0.00 $0.00
0032 RETAINING WALL 510(A) 6333 SY 1,152.000 1,152.000   1,047.100 $470.00 $0.00 $492,137.00
0033 REINFORCING STEEL 511(A) 0332 LB 67,352.000 67,352.000   67,352.000 $1.50 $0.00 $101,028.01
0034 (PL)PILOT HOLES 514 6260 LF 3,632.000 3,632.000   1,335.000 $30.00 $0.00 $40,050.00
0035 PILES, FURNISHED (HP 10X42) 514(A) 6010 LF 3,356.000 3,356.000   4,483.450 $24.25 $0.00 $108,723.66
0036 PILES, FURNISHED (HP 12X74) 514(A) 6013 LF 858.000 858.000   1,291.820 $43.00 $0.00 $55,548.26
0037 PILES, FURNISHED (HP 14X117) 514(A) 6018 LF 144.000 144.000   148.010 $64.90 $0.00 $9,605.85
0038 PILES, DRIVEN (HP 10X42) 514(B) 6292 LF 3,356.000 3,356.000   4,468.850 $12.60 $0.00 $56,307.51
0039 PILES, DRIVEN (HP 12X74) 514(B) 6295 LF 858.000 858.000   1,281.430 $22.20 $0.00 $28,447.75
0040 PILES, DRIVEN (HP 14X117) 514(B) 6299 LF 144.000 144.000   143.170 $40.00 $0.00 $5,726.80
0041 TYPE I-A PLAIN RIPRAP 601A-1 0536 TON 941.000 941.000 468.940 468.940 $45.00 $21,102.30 $21,102.30
0042 TYPE I-A FILTER BLANKET 601A-2 0538 TON 300.000 300.000   0.000 $40.00 $0.00 $0.00
0043 1'-8" COMB. CURB & GUTTER (6" BARRIER) 609(B) 1513 LF 17,938.000 17,938.000 4,762.000 10,147.000 $12.65 $60,239.30 $128,359.55
0044 4" CONCRETE SIDEWALK 610(A) 0602 SY 10,089.000 10,089.000 1,618.910 2,474.750 $29.20 $47,272.17 $72,262.70
0045 6" CONCRETE DRIVEWAY (H.E.S.) 610(B) 0399 SY 9,567.000 9,567.000 1,281.400 4,177.740 $34.80 $44,592.72 $145,385.35
0046 MANHOLE (4' DIAMETER) 611(A) 2657 EA 3.000 3.000 0.000 3.000 $3,000.00 $0.00 $9,000.00
0047 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 611(B) 2680 VF 4.000 4.000   0.000 $150.00 $0.00 $0.00
0048 MANHOLE FRAME & COVER 611(D) 4215 EA 44.000 44.000   0.000 $425.00 $0.00 $0.00
0049 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.2(B) 611(E) 5872 EA 1.000 1.000 0.000 1.000 $6,100.00 $0.00 $6,100.00
0050 INLET W/LRG.JCT.BOX,CICI-JB-1,DES.3(B-D) 611(E) 5891 EA 1.000 1.000 0.000 1.000 $8,100.00 $0.00 $8,100.00
0051 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.2 611(E) 5970 EA 2.000 2.000 0.000 2.000 $3,500.00 $0.00 $7,000.00
0052 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.2(B) 611(E) 5972 EA 8.000 8.000 0.000 8.000 $4,000.00 $0.00 $32,000.00
0053 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.2(D) 611(E) 5974 EA 5.000 5.000 0.000 5.000 $4,800.00 $0.00 $24,000.00
0054 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.2(B-D) 611(E) 5978 EA 1.000 1.000 0.000 1.000 $5,800.00 $0.00 $5,800.00
0055 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3(B) 611(E) 5984 EA 6.000 6.000 0.000 6.000 $5,000.00 $0.00 $30,000.00
0056 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3(D) 611(E) 5986 EA 6.000 6.000 0.000 6.000 $6,100.00 $0.00 $36,600.00
0057 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3(B-D) 611(E) 5990 EA 7.000 7.000 0.000 7.000 $6,500.00 $0.00 $45,500.00
0058 INLET W/SMALL JCT.BOX,CICI-JB-1,DES.3(2D) 611(E) 5992 EA 3.000 3.000 0.000 3.000 $7,600.00 $0.00 $22,800.00
0059 INLET (SMD-TYPE 1) 611(E) 6000 EA 4.000 4.000 0.000 4.000 $3,000.00 $0.00 $12,000.00
0060 INLET (SMD-TYPE 2) 611(E) 6002 EA 1.000 1.000 0.000 1.000 $3,000.00 $0.00 $3,000.00
0061 INLET W/SJB,CICI-JB-1,DES.2(ADD'L DEPTH) 611(F) 5970 VF 5.000 5.000   0.000 $425.00 $0.00 $0.00
0062 INLET W/SJB,CICI-JB-1,DES.2(B,ADD'L DEPTH) 611(F) 5972 VF 26.000 26.000   0.000 $425.00 $0.00 $0.00
0063 INLET W/SJB,CICI-JB-1,DES.2(D,ADD'L DEPTH) 611(F) 5974 VF 7.000 7.000   0.000 $425.00 $0.00 $0.00
0064 INLET W/SJB,CICI-JB-1,DES.2(B-D,ADD'L DEPTH) 611(F) 5978 VF 2.000 2.000   0.000 $425.00 $0.00 $0.00
0065 INLET W/SJB,CICI-JB-1,DES.3(B,ADD'L DEPTH) 611(F) 5984 VF 6.000 6.000   0.000 $500.00 $0.00 $0.00
0066 INLET W/SJB,CICI-JB-1,DES.3(D,ADD'L DEPTH) 611(F) 5986 VF 4.000 4.000   0.000 $500.00 $0.00 $0.00
0067 INLET W/SJB,CICI-JB-1,DES.3(B-D,ADD'L DEPTH) 611(F) 5990 VF 6.000 6.000   0.000 $500.00 $0.00 $0.00
0068 INLET FRM&GRT (SSIF-FRM,CIG-GRT-VG-F) 611(G) 4488 EA 126.000 126.000 24.000 44.000 $725.00 $17,400.00 $31,900.00
0069 CAST IRON CURB INLETS 611(K) 4488 EA 278.000 278.000 44.000 78.000 $210.00 $9,240.00 $16,380.00
0070 DROP INLET GRATE (SMD-TYPE 2) 611(L) 4210 EA 2.000 2.000   0.000 $1,500.00 $0.00 $0.00
0071 MANHOLES ADJUST TO GRADE 612(A) 0641 EA 10.000 10.000   0.000 $725.00 $0.00 $0.00
0072 18" R.C.PIPE CLASS III 613(B) 0491 LF 4,413.000 4,413.000 0.000 4,514.000 $68.00 $0.00 $306,952.00
0073 24" R.C.PIPE CLASS III 613(B) 0492 LF 2,236.000 2,236.000   1,949.000 $84.00 $0.00 $163,716.00
0074 30" R.C.PIPE CLASS III 613(B) 0493 LF 332.000 332.000   299.000 $105.00 $0.00 $31,395.00
0075 58" X 36" R.C.PIPE ARCH CLASS A-III 613(B) 4500 LF 56.000 56.000   56.000 $250.00 $0.00 $14,000.00
0076 TYPE A6 CULVERT END TREATMENT 613(CC) 7196 EA 10.000 10.000   0.000 $1,100.00 $0.00 $0.00
0077 TYPE C6 CULVERT END TREATMENT 613(CC) 7198 EA 2.000 2.000   0.000 $3,100.00 $0.00 $0.00
0078 18" CORR. GALV. STEEL PIPE 613(D) 0689 LF 168.000 168.000   201.000 $35.00 $0.00 $7,035.00
0079 21" X 15" CORR. GALV. STEEL PIPE ARCH 613(D) 4527 LF 56.000 56.000   56.000 $38.00 $0.00 $2,128.00
0080 58" X 36" PREFAB. CULVERT END SECTION, ARCH 613(M) 4546 EA 1.000 1.000   1.000 $1,800.00 $0.00 $1,800.00
0081 18" PREFAB. CULVERT END SECTION, ROUND 613(M) 5726 EA 2.000 2.000   2.000 $475.00 $0.00 $950.00
0082 24" PREFAB. CULVERT END SECTION, ROUND 613(M) 5730 EA 2.000 2.000   2.000 $625.00 $0.00 $1,250.00
0083 30" PREFAB. CULVERT END SECTION, ROUND 613(M) 5732 EA 2.000 2.000   2.000 $750.00 $0.00 $1,500.00
0084 6" PERFORATED PIPE UNDERDRAIN ROUND 613(P) 1091 LF 1,054.000 1,054.000   0.000 $14.00 $0.00 $0.00
0085 6" NON-PERF.PIPE UNDERDRAIN RND. 613(Q) 1096 LF 352.000 352.000   0.000 $14.00 $0.00 $0.00
0086 REMOVAL OF STRUCTURES & OBSTRUCTIONS 619(A) 0920 LSUM 1.000 1.000   0.950 $289,000.00 $0.00 $274,550.00
0087 REMOVAL OF CURB AND GUTTER 619(B) 4726 LF 5,117.000 5,117.000   4,033.000 $1.00 $0.00 $4,033.00
0088 REMOVAL OF CONCRETE PAVEMENT 619(B) 4727 SY 3,306.000 3,306.000 25.440 4,026.320 $5.50 $139.92 $22,144.79
0089 REMOVAL OF ASPHALT PAVEMENT 619(B) 4728 SY 66,708.000 66,708.000 1,385.610 48,916.960 $3.00 $4,156.83 $146,750.88
0090 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT OVERLAY 619(B) 4763 SY 435.000 435.000 467.990 3,608.840 $5.50 $2,573.95 $19,848.63
0091 REMOVAL OF SIDEWALK 619(B) 4792 SY 873.000 873.000   900.880 $2.00 $0.00 $1,801.76
0092 PIPE RAILING 622(A) 4746 LF 1,542.000 1,542.000   0.000 $95.00 $0.00 $0.00
8000 RETAINING WALL 510(A) 6333 SY 0.000 0.000   0.000 $340.58 $0.00 $0.00
8001 FENCE-STYLE CLF (5'HIGH, CLASS A) 624(D) 4290 LF 0.000 0.000   0.000 $52.30 $0.00 $0.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0200/BRIDGE "CC"
0093 UNCLASSIFIED EXCAVATION 202(A) 1301 CY 496.000 496.000   372.000 $20.00 $0.00 $7,440.00
0094 STRUCTURAL EXCAVATION UNCLASSIFIED 501(A) 1306 CY 48.000 48.000   48.000 $25.00 $0.00 $1,200.00
0095 CLSM BACKFILL 501(G) 6309 CY 487.000 487.000 0.000 403.000 $120.00 $0.00 $48,360.00
0096 CLASS AA CONCRETE 509(A) 1326 CY 164.000 164.000   145.280 $420.00 $0.00 $61,017.60
0097 REINFORCING STEEL 511(A) 1332 LB 27,051.000 27,051.000   27,050.990 $1.10 $0.00 $29,756.09
0098 REMOVAL OF HEADWALL 619(B) 0291 EA 2.000 2.000   0.800 $3,800.00 $0.00 $3,040.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0300/TRAFFIC CONTROL
0099 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 856(A) 8839 LF 22,500.000 22,500.000   48,265.000 $0.25 $0.00 $12,066.25
0100 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 856(C) 8851 LF 7,500.000 7,500.000   0.000 $0.75 $0.00 $0.00
0101 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX TAB)TYPE 2-1 856(G) 8887 EA 3,000.000 3,000.000   0.000 $0.75 $0.00 $0.00
0102 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 859(A) 8006 LF 2,800.000 2,800.000   12,687.000 $0.25 $0.00 $3,171.75
0103 CONSTRUCTION SIGNS 0 TO 6.25 SF 880(B) 8818 SD 5,500.000 5,500.000 1,472.000 9,349.000 $0.50 $736.00 $4,674.50
0104 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 880(B) 8821 SD 10,100.000 10,100.000 624.000 6,590.000 $0.50 $312.00 $3,295.00
0105 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 880(B) 8824 SD 18,750.000 18,750.000 928.000 12,105.000 $0.50 $464.00 $6,052.50
0106 BARRICADES(TYPE II) 880(C) 8836 SD 7,100.000 7,100.000 208.000 1,995.000 $0.10 $20.80 $199.50
0107 BARRICADES(TYPE III) 880(C) 8842 SD 5,250.000 5,250.000 768.000 7,342.000 $0.75 $576.00 $5,506.50
0108 WING BARRICADES 880(C) 8848 SD 3,850.000 3,850.000 64.000 788.000 $0.50 $32.00 $394.00
0109 VERTICAL PANELS 880(D) 8854 SD 14,675.000 14,675.000   0.000 $0.30 $0.00 $0.00
0110 WARNING LIGHTS(TYPE A) 880(E) 8860 SD 29,250.000 29,250.000 2,496.000 25,958.000 $0.25 $624.00 $6,489.50
0111 WARNING LIGHTS(TYPE C) 880(E) 8872 SD 36,700.000 36,700.000 1,072.000 10,728.000 $0.10 $107.20 $1,072.80
0112 DRUMS 880(F) 8878 SD 22,000.000 22,000.000 14,512.000 109,887.000 $0.30 $4,353.60 $32,966.10
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0301/SIGNING & STRIPING
0113 SHEET ALUMINUM SIGNS 850(A) 8110 SF 707.000 707.000   0.000 $12.00 $0.00 $0.00
0114 2"@3.65 GALV.STEEL PIPE POST 851(B) 3216 LF 68.000 68.000   0.000 $12.00 $0.00 $0.00
0115 3"@7.58 GALV.STEEL PIPE POST 851(B) 3218 LF 140.000 140.000   0.000 $30.00 $0.00 $0.00
0116 2 1/4" SQUARE TUBE POST 851(C) 8327 LF 1,028.000 1,028.000   0.000 $8.00 $0.00 $0.00
0117 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 855(A) 8812 LF 64,235.000 64,235.000   0.000 $0.65 $0.00 $0.00
0118 TRAFFIC STRIPE(PLASTIC)(ARROWS) 855(B) 8818 EA 37.000 37.000   0.000 $60.00 $0.00 $0.00
0119 TRAFFIC STRIPE(PLASTIC)(WORDS) 855(B) 8821 EA 8.000 8.000   0.000 $120.00 $0.00 $0.00
0120 (PL)REMOVAL OF EXISTING SIGNS 890(A) 8722 LSUM 1.000 1.000   0.250 $1,000.00 $0.00 $250.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0302/LIGHTING
0121 2" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8340 LF 2,211.000 2,211.000   0.000 $16.00 $0.00 $0.00
0122 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 6,686.000 6,686.000 900.000 3,685.000 $2.30 $2,070.00 $8,475.50
0123 PULL BOX(SIZE I) 803 8065 EA 14.000 14.000   0.000 $198.00 $0.00 $0.00
0124 STRUCTURAL CONCRETE 804(A) 2915 CY 55.440 55.440 6.600 6.600 $290.00 $1,914.00 $1,914.00
0125 REINFORCING STEEL 804(B) 2916 LB 2,370.000 2,370.000 282.250 282.250 $1.30 $366.93 $366.93
0126 50' MTG & 10' HLMA(G.STL.) 806(C) 8964 EA 42.000 42.000   0.000 $1,910.00 $0.00 $0.00
0127 BREAKAWAY BASE (DES. C) 807 8093 EA 42.000 42.000   0.000 $645.00 $0.00 $0.00
0128 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 42.000 42.000   0.000 $324.00 $0.00 $0.00
0129 SERVICE POLE 810(A) 3118 EA 3.000 3.000   0.000 $1,443.00 $0.00 $0.00
0130 1/C NO.4 ELECTRICAL CONDUCTOR 811 8038 LF 16,685.000 16,685.000   0.000 $1.25 $0.00 $0.00
0131 1/C NO.12 ELECTRICAL CONDUCTOR 811 8046 LF 25,814.000 25,814.000   0.000 $0.65 $0.00 $0.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0303/TRAFFIC SIGNAL
0132 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8342 LF 100.000 100.000   0.000 $3.60 $0.00 $0.00
0133 3" PVC SCH.40 PLASTIC CONDUIT BORED 802(B) 8344 LF 290.000 290.000   0.000 $18.00 $0.00 $0.00
0134 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 802(B) 8346 LF 60.000 60.000   0.000 $4.40 $0.00 $0.00
0135 PULL BOX(SIZE I) 803 8065 EA 3.000 3.000   0.000 $198.00 $0.00 $0.00
0136 PULL BOX(SIZE II) 803 8066 EA 1.000 1.000   0.000 $265.00 $0.00 $0.00
0137 STRUCTURAL CONCRETE 804(A) 2915 CY 11.400 11.400   0.000 $280.00 $0.00 $0.00
0138 REINFORCING STEEL 804(B) 2916 LB 1,746.300 1,746.300   0.000 $1.30 $0.00 $0.00
0139 32'MH POLE 35'TS & 10'LMA(G.STL.) 806(A) 8311 EA 2.000 2.000   0.000 $4,490.00 $0.00 $0.00
0140 32'MH POLE 40'TS & 10'LMA(G.STL.) 806(A) 8312 EA 1.000 1.000   0.000 $5,172.00 $0.00 $0.00
0141 32'MH POLE 50'TS & 10'LMA(G.STL.) 806(A) 8314 EA 1.000 1.000   0.000 $6,684.00 $0.00 $0.00
0142 (PL)ROADWAY LUMINAIRE 809(A) 8090 EA 4.000 4.000   0.000 $323.00 $0.00 $0.00
0143 SERVICE POLE 810(A) 3118 EA 1.000 1.000   0.000 $1,143.00 $0.00 $0.00
0144 1/C NO.6 ELECTRICAL CONDUCTOR 811 8040 LF 200.000 200.000   0.000 $1.20 $0.00 $0.00
0145 1/C NO.10 ELECTRICAL CONDUCTOR 811 8044 LF 1,605.000 1,605.000   0.000 $0.65 $0.00 $0.00
0146 VEH.ACT.SOL.ST.TRAF.SIG.CON.ASM 825 8550 EA 1.000 1.000   0.000 $11,607.00 $0.00 $0.00
0147 (PL)DETECTION SYSTEM (VIDEO) 828 8132 LSUM 1.000 1.000   0.000 $21,196.00 $0.00 $0.00
0148 PEDESTRIAN PUSH BUTTON 830 8000 EA 8.000 8.000   0.000 $290.00 $0.00 $0.00
0149 1WAY 3SEC. ADJ. SIG. HD. S-6 831 8231 EA 8.000 8.000   0.000 $478.00 $0.00 $0.00
0150 1WAY 5SEC. ADJ. SIG. HD. S-19 831 8286 EA 4.000 4.000   0.000 $803.00 $0.00 $0.00
0151 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 831 8295 EA 8.000 8.000   0.000 $305.00 $0.00 $0.00
0152 BACKPLATE 833 3030 EA 12.000 12.000   0.000 $81.00 $0.00 $0.00
0153 5/C TRAF.SIG.ELECT.CABLE 834(A) 8207 LF 1,105.000 1,105.000   0.000 $0.95 $0.00 $0.00
0154 7/C TRAF.SIG.ELECT.CABLE 834(A) 8208 LF 250.000 250.000   0.000 $1.20 $0.00 $0.00
0155 15/C TRAF.SIG.EL.CABLE 834(A) 8211 LF 630.000 630.000   0.000 $3.90 $0.00 $0.00
0156 (PL)E.P.S. OPTICAL EMITTER 840(A) 8592 EA 5.000 5.000   0.000 $890.00 $0.00 $0.00
0157 (PL)E.P.S. OPTICAL DETECTOR 840(B) 8593 EA 4.000 4.000   0.000 $434.00 $0.00 $0.00
0158 (PL)E.P.S. OPTICAL DETECTOR CABLE 840(C) 8594 LF 880.000 880.000   0.000 $0.84 $0.00 $0.00
0159 (PL)E.P.S. 2 CHANNEL PHASE SELECTOR 840(D) 8595 EA 2.000 2.000   0.000 $1,197.00 $0.00 $0.00
0160 MAST ARM MOUNTED SIGNS(ALUMINUM) 850(C) 8118 SF 55.000 55.000   0.000 $23.00 $0.00 $0.00
0161 (PL)TRAFFIC ITEMS(SIGNALS) 890 7706 LSUM 1.000 1.000   0.000 $6,726.00 $0.00 $0.00
0162 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 890(A) 8726 LSUM 1.000 1.000 0.500 0.500 $2,400.00 $1,200.00 $1,200.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0304/SANITARY SEWER
0163 SANITARY SEWER SERVICE LINE 615(E) 0300 LF 1,120.000 1,120.000   0.000 $275.00 $0.00 $0.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0305/WATERLINE
0164 (PL)INSTALL WATER LINE 616(I) 0150 LSUM 1.000 1.000 0.030 1.000 $725,000.00 $21,750.00 $725,000.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0600/STAKING
0165 STAKING 642 0098 LSUM 1.000 1.000   0.500 $125,000.00 $0.00 $62,500.00
Fed/State Project Number:    ACNHY-009N(082)GB Project:    17126(08) Category:    0640/CONSTRUCTION
0166 FIELD OFFICE 640 1426 EA 1.000 1.000   1.000 $5,037.36 $0.00 $5,037.36
0167 MOBILIZATION 641 1552 LSUM 1.000 1.000   1.000 $325,000.00 $0.00 $325,000.00
0168 (SP)CONTRACTORS QUALITY CONTROL 643 0087 LSUM 1.000 1.000   0.250 $150,000.00 $0.00 $37,500.00
Subtotals For Project ACNHY-009N(082)GB /17126(08) $561,070.54 $6,432,268.24